[TMCLIFE] QoQ Cumulative Quarter Result on 30-Nov-2017 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
29-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- -75.69%
YoY- 42.58%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 169,039 125,845 81,439 41,728 151,712 112,405 71,711 76.84%
PBT 33,440 22,724 14,727 8,324 27,139 20,392 12,378 93.62%
Tax -5,384 -6,008 -3,638 -1,995 -1,105 -5,454 -3,395 35.87%
NP 28,056 16,716 11,089 6,329 26,034 14,938 8,983 113.22%
-
NP to SH 28,056 16,716 11,089 6,329 26,034 14,938 8,983 113.22%
-
Tax Rate 16.10% 26.44% 24.70% 23.97% 4.07% 26.75% 27.43% -
Total Cost 140,983 109,129 70,350 35,399 125,678 97,467 62,728 71.32%
-
Net Worth 746,639 729,237 729,162 728,961 711,595 694,790 691,000 5.28%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div 3,125 - - - 2,950 - - -
Div Payout % 11.14% - - - 11.33% - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 746,639 729,237 729,162 728,961 711,595 694,790 691,000 5.28%
NOSH 1,736,450 1,736,450 1,736,450 1,735,623 1,735,600 1,736,976 1,727,500 0.34%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 16.60% 13.28% 13.62% 15.17% 17.16% 13.29% 12.53% -
ROE 3.76% 2.29% 1.52% 0.87% 3.66% 2.15% 1.30% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 9.74 7.25 4.69 2.40 8.74 6.47 4.15 76.33%
EPS 1.62 0.96 0.64 0.36 1.50 0.86 0.52 112.86%
DPS 0.18 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.43 0.42 0.42 0.42 0.41 0.40 0.40 4.92%
Adjusted Per Share Value based on latest NOSH - 1,735,623
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 9.70 7.22 4.68 2.40 8.71 6.45 4.12 76.70%
EPS 1.61 0.96 0.64 0.36 1.49 0.86 0.52 111.99%
DPS 0.18 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.4286 0.4186 0.4186 0.4185 0.4085 0.3989 0.3967 5.27%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.745 0.75 0.795 0.89 0.755 0.895 0.95 -
P/RPS 7.65 10.35 16.95 37.02 8.64 13.83 22.89 -51.74%
P/EPS 46.11 77.90 124.47 244.07 50.33 104.07 182.69 -59.96%
EY 2.17 1.28 0.80 0.41 1.99 0.96 0.55 149.06%
DY 0.24 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 1.73 1.79 1.89 2.12 1.84 2.24 2.38 -19.10%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 29/10/18 26/07/18 30/04/18 29/01/18 26/10/17 27/07/17 28/04/17 -
Price 0.73 0.77 0.75 0.84 0.825 0.795 0.91 -
P/RPS 7.50 10.62 15.99 34.94 9.44 12.29 21.92 -50.98%
P/EPS 45.18 79.98 117.42 230.36 55.00 92.44 175.00 -59.35%
EY 2.21 1.25 0.85 0.43 1.82 1.08 0.57 146.19%
DY 0.25 0.00 0.00 0.00 0.21 0.00 0.00 -
P/NAPS 1.70 1.83 1.79 2.00 2.01 1.99 2.28 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment