[TMCLIFE] QoQ Quarter Result on 31-Aug-2018 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- 101.53%
YoY- 2.2%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 51,130 45,160 47,164 43,194 44,406 39,711 41,728 14.52%
PBT 10,888 8,223 9,406 10,716 7,997 6,403 8,324 19.62%
Tax -2,531 -2,017 -2,336 624 -2,370 -1,643 -1,995 17.20%
NP 8,357 6,206 7,070 11,340 5,627 4,760 6,329 20.37%
-
NP to SH 8,357 6,206 7,070 11,340 5,627 4,760 6,329 20.37%
-
Tax Rate 23.25% 24.53% 24.84% -5.82% 29.64% 25.66% 23.97% -
Total Cost 42,773 38,954 40,094 31,854 38,779 34,951 35,399 13.45%
-
Net Worth 764,050 746,673 746,664 746,639 729,237 729,162 728,961 3.18%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - 3,125 - - - -
Div Payout % - - - 27.56% - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 764,050 746,673 746,664 746,639 729,237 729,162 728,961 3.18%
NOSH 1,737,652 1,736,450 1,736,450 1,736,450 1,736,450 1,736,450 1,735,623 0.07%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 16.34% 13.74% 14.99% 26.25% 12.67% 11.99% 15.17% -
ROE 1.09% 0.83% 0.95% 1.52% 0.77% 0.65% 0.87% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 2.94 2.60 2.72 2.49 2.56 2.29 2.40 14.50%
EPS 0.48 0.36 0.41 0.65 0.32 0.27 0.36 21.16%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.43 0.43 0.42 0.42 0.42 3.15%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 2.94 2.59 2.71 2.48 2.55 2.28 2.40 14.50%
EPS 0.48 0.36 0.41 0.65 0.32 0.27 0.36 21.16%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.4386 0.4287 0.4287 0.4286 0.4186 0.4186 0.4185 3.17%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.735 0.725 0.75 0.745 0.75 0.795 0.89 -
P/RPS 24.96 27.88 27.61 29.95 29.33 34.76 37.02 -23.12%
P/EPS 152.72 202.86 184.20 114.07 231.42 289.96 244.07 -26.86%
EY 0.65 0.49 0.54 0.88 0.43 0.34 0.41 36.00%
DY 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
P/NAPS 1.67 1.69 1.74 1.73 1.79 1.89 2.12 -14.71%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 26/07/19 23/04/19 24/01/19 29/10/18 26/07/18 30/04/18 29/01/18 -
Price 0.71 0.76 0.735 0.73 0.77 0.75 0.84 -
P/RPS 24.11 29.22 27.06 29.35 30.11 32.79 34.94 -21.92%
P/EPS 147.53 212.65 180.52 111.78 237.59 273.55 230.36 -25.72%
EY 0.68 0.47 0.55 0.89 0.42 0.37 0.43 35.77%
DY 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
P/NAPS 1.61 1.77 1.71 1.70 1.83 1.79 2.00 -13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment