[TMCLIFE] QoQ Cumulative Quarter Result on 31-Aug-2018 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- 67.84%
YoY- 7.77%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 143,454 92,324 47,164 169,039 125,845 81,439 41,728 127.95%
PBT 28,517 17,629 9,406 33,440 22,724 14,727 8,324 127.42%
Tax -6,884 -4,353 -2,336 -5,384 -6,008 -3,638 -1,995 128.52%
NP 21,633 13,276 7,070 28,056 16,716 11,089 6,329 127.08%
-
NP to SH 21,633 13,276 7,070 28,056 16,716 11,089 6,329 127.08%
-
Tax Rate 24.14% 24.69% 24.84% 16.10% 26.44% 24.70% 23.97% -
Total Cost 121,821 79,048 40,094 140,983 109,129 70,350 35,399 128.11%
-
Net Worth 764,050 746,673 746,664 746,639 729,237 729,162 728,961 3.18%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - 3,125 - - - -
Div Payout % - - - 11.14% - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 764,050 746,673 746,664 746,639 729,237 729,162 728,961 3.18%
NOSH 1,737,652 1,736,450 1,736,450 1,736,450 1,736,450 1,736,450 1,735,623 0.07%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 15.08% 14.38% 14.99% 16.60% 13.28% 13.62% 15.17% -
ROE 2.83% 1.78% 0.95% 3.76% 2.29% 1.52% 0.87% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 8.26 5.32 2.72 9.74 7.25 4.69 2.40 128.12%
EPS 1.25 0.76 0.41 1.62 0.96 0.64 0.36 129.47%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.43 0.43 0.42 0.42 0.42 3.15%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 8.24 5.30 2.71 9.70 7.22 4.68 2.40 127.75%
EPS 1.24 0.76 0.41 1.61 0.96 0.64 0.36 128.24%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.4386 0.4287 0.4287 0.4286 0.4186 0.4186 0.4185 3.17%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.735 0.725 0.75 0.745 0.75 0.795 0.89 -
P/RPS 8.90 13.64 27.61 7.65 10.35 16.95 37.02 -61.36%
P/EPS 59.00 94.83 184.20 46.11 77.90 124.47 244.07 -61.22%
EY 1.69 1.05 0.54 2.17 1.28 0.80 0.41 157.30%
DY 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
P/NAPS 1.67 1.69 1.74 1.73 1.79 1.89 2.12 -14.71%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 26/07/19 23/04/19 24/01/19 29/10/18 26/07/18 30/04/18 29/01/18 -
Price 0.71 0.76 0.735 0.73 0.77 0.75 0.84 -
P/RPS 8.59 14.29 27.06 7.50 10.62 15.99 34.94 -60.78%
P/EPS 56.99 99.41 180.52 45.18 79.98 117.42 230.36 -60.62%
EY 1.75 1.01 0.55 2.21 1.25 0.85 0.43 155.12%
DY 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
P/NAPS 1.61 1.77 1.71 1.70 1.83 1.79 2.00 -13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment