[TMCLIFE] YoY Quarter Result on 31-May-2017 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 31.05%
YoY- 10.52%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Revenue 48,032 0 44,406 40,694 34,910 21,715 17,733 13.10%
PBT 4,368 0 7,997 8,015 6,433 1,740 278 40.55%
Tax -1,052 0 -2,370 -2,060 -1,045 3 -17 66.51%
NP 3,316 0 5,627 5,955 5,388 1,743 261 36.91%
-
NP to SH 3,316 0 5,627 5,955 5,388 1,743 2,834 1.96%
-
Tax Rate 24.08% - 29.64% 25.70% 16.24% -0.17% 6.12% -
Total Cost 44,716 0 38,779 34,739 29,522 19,972 17,472 12.31%
-
Net Worth 783,847 0 729,237 700,588 622,987 134,686 129,554 24.91%
Dividend
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Net Worth 783,847 0 729,237 700,588 622,987 134,686 129,554 24.91%
NOSH 1,741,882 1,740,336 1,736,450 1,751,470 1,683,750 792,272 809,714 9.93%
Ratio Analysis
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
NP Margin 6.90% 0.00% 12.67% 14.63% 15.43% 8.03% 1.47% -
ROE 0.42% 0.00% 0.77% 0.85% 0.86% 1.29% 2.19% -
Per Share
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
RPS 2.76 0.00 2.56 2.32 2.07 2.74 2.19 2.90%
EPS 0.19 0.00 0.32 0.34 0.32 0.22 0.35 -7.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.00 0.42 0.40 0.37 0.17 0.16 13.63%
Adjusted Per Share Value based on latest NOSH - 1,751,470
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
RPS 2.76 0.00 2.55 2.34 2.00 1.25 1.02 13.09%
EPS 0.19 0.00 0.32 0.34 0.31 0.10 0.16 2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.00 0.4186 0.4022 0.3577 0.0773 0.0744 24.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Date 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 -
Price 0.73 0.445 0.75 0.895 0.775 0.375 0.345 -
P/RPS 26.47 0.00 29.33 38.52 37.38 13.68 15.75 6.62%
P/EPS 383.47 0.00 231.42 263.24 242.19 170.45 98.57 18.28%
EY 0.26 0.00 0.43 0.38 0.41 0.59 1.01 -15.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 1.79 2.24 2.09 2.21 2.16 -3.49%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Date 25/05/21 - 26/07/18 27/07/17 28/07/16 29/04/14 22/04/13 -
Price 0.645 0.00 0.77 0.795 0.875 0.40 0.365 -
P/RPS 23.39 0.00 30.11 34.22 42.20 14.59 16.67 4.27%
P/EPS 338.82 0.00 237.59 233.82 273.44 181.82 104.29 15.67%
EY 0.30 0.00 0.42 0.43 0.37 0.55 0.96 -13.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 1.83 1.99 2.36 2.35 2.28 -5.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment