[TMCLIFE] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -50.07%
YoY- -46.87%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Revenue 297,587 226,350 162,758 103,428 165,152 146,210 127,702 13.17%
PBT 38,656 27,533 25,646 19,297 29,471 25,813 20,520 9.70%
Tax 10,825 -5,860 -6,345 -4,521 -1,659 -5,005 -5,625 -
NP 49,481 21,673 19,301 14,776 27,812 20,808 14,895 19.20%
-
NP to SH 49,481 21,673 19,301 14,776 27,812 20,808 14,895 19.20%
-
Tax Rate -28.00% 21.28% 24.74% 23.43% 5.63% 19.39% 27.41% -
Total Cost 248,106 204,677 143,457 88,652 137,340 125,402 112,807 12.22%
-
Net Worth 853,522 801,265 783,847 0 729,237 700,588 622,987 4.71%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Div 4,877 3,832 2,961 - 2,947 2,589 - -
Div Payout % 9.86% 17.68% 15.34% - 10.60% 12.45% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 853,522 801,265 783,847 0 729,237 700,588 622,987 4.71%
NOSH 1,741,882 1,741,882 1,741,882 1,740,336 1,736,450 1,751,470 1,683,750 0.49%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 16.63% 9.57% 11.86% 14.29% 16.84% 14.23% 11.66% -
ROE 5.80% 2.70% 2.46% 0.00% 3.81% 2.97% 2.39% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
RPS 17.08 12.99 9.34 5.94 9.51 8.35 7.58 12.61%
EPS 2.84 1.24 1.11 0.85 1.60 1.19 0.88 18.69%
DPS 0.28 0.22 0.17 0.00 0.17 0.15 0.00 -
NAPS 0.49 0.46 0.45 0.00 0.42 0.40 0.37 4.19%
Adjusted Per Share Value based on latest NOSH - 1,740,336
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
RPS 17.08 12.99 9.34 5.94 9.48 8.39 7.33 13.17%
EPS 2.84 1.24 1.11 0.85 1.60 1.19 0.86 19.09%
DPS 0.28 0.22 0.17 0.00 0.17 0.15 0.00 -
NAPS 0.49 0.46 0.45 0.00 0.4186 0.4022 0.3577 4.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 -
Price 0.56 0.56 0.73 0.445 0.75 0.895 0.775 -
P/RPS 3.28 4.31 7.81 7.49 7.88 10.72 10.22 -15.31%
P/EPS 19.71 45.01 65.88 52.41 46.82 75.33 87.61 -19.60%
EY 5.07 2.22 1.52 1.91 2.14 1.33 1.14 24.39%
DY 0.50 0.39 0.23 0.00 0.23 0.17 0.00 -
P/NAPS 1.14 1.22 1.62 0.00 1.79 2.24 2.09 -8.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Date 23/05/23 26/05/22 25/05/21 - 26/07/18 27/07/17 28/07/16 -
Price 0.565 0.535 0.645 0.00 0.77 0.795 0.875 -
P/RPS 3.31 4.12 6.90 0.00 8.10 9.52 11.54 -16.69%
P/EPS 19.89 43.00 58.21 0.00 48.07 66.92 98.91 -20.91%
EY 5.03 2.33 1.72 0.00 2.08 1.49 1.01 26.47%
DY 0.50 0.41 0.26 0.00 0.22 0.19 0.00 -
P/NAPS 1.15 1.16 1.43 0.00 1.83 1.99 2.36 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment