[TMCLIFE] YoY Quarter Result on 31-May-2018 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- 18.21%
YoY- -5.51%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Revenue 61,081 48,032 0 44,406 40,694 34,910 21,715 13.63%
PBT 7,458 4,368 0 7,997 8,015 6,433 1,740 19.70%
Tax -489 -1,052 0 -2,370 -2,060 -1,045 3 -
NP 6,969 3,316 0 5,627 5,955 5,388 1,743 18.68%
-
NP to SH 6,969 3,316 0 5,627 5,955 5,388 1,743 18.68%
-
Tax Rate 6.56% 24.08% - 29.64% 25.70% 16.24% -0.17% -
Total Cost 54,112 44,716 0 38,779 34,739 29,522 19,972 13.11%
-
Net Worth 801,265 783,847 0 729,237 700,588 622,987 134,686 24.65%
Dividend
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Net Worth 801,265 783,847 0 729,237 700,588 622,987 134,686 24.65%
NOSH 1,741,882 1,741,882 1,740,336 1,736,450 1,751,470 1,683,750 792,272 10.22%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
NP Margin 11.41% 6.90% 0.00% 12.67% 14.63% 15.43% 8.03% -
ROE 0.87% 0.42% 0.00% 0.77% 0.85% 0.86% 1.29% -
Per Share
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
RPS 3.51 2.76 0.00 2.56 2.32 2.07 2.74 3.10%
EPS 0.40 0.19 0.00 0.32 0.34 0.32 0.22 7.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.42 0.40 0.37 0.17 13.09%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
RPS 3.51 2.76 0.00 2.55 2.34 2.00 1.25 13.61%
EPS 0.40 0.19 0.00 0.32 0.34 0.31 0.10 18.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.4186 0.4022 0.3577 0.0773 24.66%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Date 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 -
Price 0.56 0.73 0.445 0.75 0.895 0.775 0.375 -
P/RPS 15.97 26.47 0.00 29.33 38.52 37.38 13.68 1.93%
P/EPS 139.97 383.47 0.00 231.42 263.24 242.19 170.45 -2.40%
EY 0.71 0.26 0.00 0.43 0.38 0.41 0.59 2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.62 0.00 1.79 2.24 2.09 2.21 -7.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Date 26/05/22 25/05/21 - 26/07/18 27/07/17 28/07/16 29/04/14 -
Price 0.535 0.645 0.00 0.77 0.795 0.875 0.40 -
P/RPS 15.26 23.39 0.00 30.11 34.22 42.20 14.59 0.55%
P/EPS 133.72 338.82 0.00 237.59 233.82 273.44 181.82 -3.72%
EY 0.75 0.30 0.00 0.42 0.43 0.37 0.55 3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.43 0.00 1.83 1.99 2.36 2.35 -8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment