[N2N] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -47.07%
YoY- 114.04%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 26,163 29,809 28,548 26,168 29,332 30,096 10,670 16.11%
PBT 4,515 4,800 8,107 3,776 5,096 9,909 2,837 8.04%
Tax -802 185 -1,247 -915 -3,786 -11 0 -
NP 3,713 4,985 6,860 2,861 1,310 9,898 2,837 4.58%
-
NP to SH 3,994 5,164 6,968 2,958 1,382 9,944 2,868 5.67%
-
Tax Rate 17.76% -3.85% 15.38% 24.23% 74.29% 0.11% 0.00% -
Total Cost 22,450 24,824 21,688 23,307 28,022 20,198 7,833 19.17%
-
Net Worth 273,519 262,355 256,810 251,227 240,245 187,622 181,639 7.05%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 5,582 16,746 - 5,582 - - 4,779 2.62%
Div Payout % 139.76% 324.29% - 188.74% - - 166.67% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 273,519 262,355 256,810 251,227 240,245 187,622 181,639 7.05%
NOSH 597,878 597,878 597,878 597,877 597,877 469,056 477,999 3.79%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.19% 16.72% 24.03% 10.93% 4.47% 32.89% 26.59% -
ROE 1.46% 1.97% 2.71% 1.18% 0.58% 5.30% 1.58% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.69 5.34 5.11 4.69 5.49 6.42 2.23 13.18%
EPS 0.72 0.93 1.25 0.53 0.26 2.12 0.60 3.08%
DPS 1.00 3.00 0.00 1.00 0.00 0.00 1.00 0.00%
NAPS 0.49 0.47 0.46 0.45 0.45 0.40 0.38 4.32%
Adjusted Per Share Value based on latest NOSH - 597,877
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.38 4.99 4.77 4.38 4.91 5.03 1.78 16.18%
EPS 0.67 0.86 1.17 0.49 0.23 1.66 0.48 5.71%
DPS 0.93 2.80 0.00 0.93 0.00 0.00 0.80 2.54%
NAPS 0.4575 0.4388 0.4295 0.4202 0.4018 0.3138 0.3038 7.05%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.465 0.79 0.78 0.78 1.25 0.75 0.885 -
P/RPS 9.92 14.79 15.25 16.64 22.75 11.69 39.65 -20.61%
P/EPS 64.99 85.40 62.49 147.21 482.89 35.38 147.50 -12.76%
EY 1.54 1.17 1.60 0.68 0.21 2.83 0.68 14.58%
DY 2.15 3.80 0.00 1.28 0.00 0.00 1.13 11.31%
P/NAPS 0.95 1.68 1.70 1.73 2.78 1.88 2.33 -13.88%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 25/08/20 21/08/19 28/08/18 25/08/17 24/08/16 -
Price 0.46 0.775 0.865 0.73 1.12 0.73 0.81 -
P/RPS 9.81 14.51 16.92 15.57 20.39 11.38 36.29 -19.58%
P/EPS 64.29 83.77 69.30 137.78 432.67 34.43 135.00 -11.62%
EY 1.56 1.19 1.44 0.73 0.23 2.90 0.74 13.22%
DY 2.17 3.87 0.00 1.37 0.00 0.00 1.23 9.91%
P/NAPS 0.94 1.65 1.88 1.62 2.49 1.83 2.13 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment