[RA] YoY Quarter Result on 30-Jun-2006 [#2]

Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -243.59%
YoY- 17.65%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 978 389 390 631 441 22.01%
PBT 390 -346 -377 -112 -163 -
Tax 0 0 0 0 27 -
NP 390 -346 -377 -112 -136 -
-
NP to SH 390 -346 -377 -112 -136 -
-
Tax Rate 0.00% - - - - -
Total Cost 588 735 767 743 577 0.47%
-
Net Worth 4,686 6,325 6,974 8,373 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 4,686 6,325 6,974 8,373 0 -
NOSH 64,999 65,283 65,000 65,882 34,871 16.83%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 39.88% -88.95% -96.67% -17.75% -30.84% -
ROE 8.32% -5.47% -5.41% -1.34% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.50 0.60 0.60 0.96 1.26 4.45%
EPS 0.60 -0.53 -0.58 -0.17 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.0969 0.1073 0.1271 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,882
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.10 0.04 0.04 0.07 0.05 18.90%
EPS 0.04 -0.04 -0.04 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0048 0.0065 0.0072 0.0087 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.09 0.26 0.12 0.17 0.00 -
P/RPS 5.98 43.63 20.00 17.75 0.00 -
P/EPS 15.00 -49.06 -20.69 -100.00 0.00 -
EY 6.67 -2.04 -4.83 -1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.68 1.12 1.34 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/09 26/08/08 27/08/07 25/08/06 - -
Price 0.08 0.23 0.10 0.15 0.00 -
P/RPS 5.32 38.60 16.67 15.66 0.00 -
P/EPS 13.33 -43.40 -17.24 -88.24 0.00 -
EY 7.50 -2.30 -5.80 -1.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 2.37 0.93 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment