[MIKROMB] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 51.1%
YoY- 423.98%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 17,229 16,554 14,205 11,476 8,098 7,768 11,870 6.40%
PBT 7,109 2,264 2,465 491 444 190 2,035 23.15%
Tax -1,274 -360 -265 433 -273 620 -1,412 -1.69%
NP 5,835 1,904 2,200 924 171 810 623 45.13%
-
NP to SH 5,849 1,897 2,170 896 171 857 494 50.91%
-
Tax Rate 17.92% 15.90% 10.75% -88.19% 61.49% -326.32% 69.39% -
Total Cost 11,394 14,650 12,005 10,552 7,927 6,958 11,247 0.21%
-
Net Worth 238,851 110,368 106,296 101,700 94,402 59,721 58,056 26.55%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 304 294 294 - - 2,118 -
Div Payout % - 16.06% 13.58% 32.88% - - 428.91% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 238,851 110,368 106,296 101,700 94,402 59,721 58,056 26.55%
NOSH 1,073,490 745,365 589,226 589,226 589,226 430,892 430,892 16.41%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 33.87% 11.50% 15.49% 8.05% 2.11% 10.43% 5.25% -
ROE 2.45% 1.72% 2.04% 0.88% 0.18% 1.43% 0.85% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.60 2.72 2.41 1.95 1.41 1.80 2.80 -8.89%
EPS 0.54 0.31 0.37 0.15 0.03 0.19 0.12 28.46%
DPS 0.00 0.05 0.05 0.05 0.00 0.00 0.50 -
NAPS 0.2225 0.1811 0.1804 0.1726 0.1647 0.1386 0.137 8.41%
Adjusted Per Share Value based on latest NOSH - 589,226
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.60 1.54 1.32 1.07 0.75 0.72 1.11 6.27%
EPS 0.54 0.18 0.20 0.08 0.02 0.08 0.05 48.62%
DPS 0.00 0.03 0.03 0.03 0.00 0.00 0.20 -
NAPS 0.2225 0.1028 0.099 0.0947 0.0879 0.0556 0.0541 26.54%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.23 0.17 0.15 0.245 0.19 0.215 0.29 -
P/RPS 14.33 6.26 6.22 12.58 13.45 11.93 10.35 5.56%
P/EPS 42.21 54.61 40.73 161.12 636.86 108.10 248.77 -25.57%
EY 2.37 1.83 2.46 0.62 0.16 0.93 0.40 34.48%
DY 0.00 0.29 0.33 0.20 0.00 0.00 1.72 -
P/NAPS 1.03 0.94 0.83 1.42 1.15 1.55 2.12 -11.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 26/08/22 29/09/21 27/08/20 30/08/19 29/08/18 -
Price 0.225 0.215 0.145 0.215 0.235 0.18 0.32 -
P/RPS 14.02 7.92 6.01 11.04 16.63 9.98 11.42 3.47%
P/EPS 41.30 69.07 39.37 141.39 787.70 90.50 274.51 -27.05%
EY 2.42 1.45 2.54 0.71 0.13 1.10 0.36 37.33%
DY 0.00 0.23 0.34 0.23 0.00 0.00 1.56 -
P/NAPS 1.01 1.19 0.80 1.25 1.43 1.30 2.34 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment