[MICROLN] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
13-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 157.95%
YoY- 110.87%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Revenue 51,527 45,304 65,040 69,560 6,461 13,433 6,772 38.32%
PBT 769 10 -3,805 1,512 -3,774 2,546 745 0.50%
Tax -436 382 -454 -996 -141 0 -389 1.84%
NP 333 392 -4,259 516 -3,915 2,546 356 -1.06%
-
NP to SH 298 155 -4,227 419 -3,856 2,662 341 -2.13%
-
Tax Rate 56.70% -3,820.00% - 65.87% - 0.00% 52.21% -
Total Cost 51,194 44,912 69,299 69,044 10,376 10,887 6,416 39.38%
-
Net Worth 31,046 86,027 74,696 54,170 38,837 38,792 30,311 0.38%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Net Worth 31,046 86,027 74,696 54,170 38,837 38,792 30,311 0.38%
NOSH 167,368 167,368 167,368 149,642 138,705 133,768 126,296 4.60%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
NP Margin 0.65% 0.87% -6.55% 0.74% -60.59% 18.95% 5.26% -
ROE 0.96% 0.18% -5.66% 0.77% -9.93% 6.86% 1.13% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 30.79 27.07 38.86 46.48 4.66 10.04 5.36 32.24%
EPS 0.18 0.09 -2.53 0.28 -2.78 1.99 0.27 -6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.514 0.4463 0.362 0.28 0.29 0.24 -4.03%
Adjusted Per Share Value based on latest NOSH - 149,642
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 4.80 4.22 6.06 6.49 0.60 1.25 0.63 38.35%
EPS 0.03 0.01 -0.39 0.04 -0.36 0.25 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0802 0.0697 0.0505 0.0362 0.0362 0.0283 0.39%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 -
Price 0.53 1.03 1.28 1.08 0.64 0.585 0.21 -
P/RPS 1.72 3.81 3.29 2.32 13.74 5.83 3.92 -12.33%
P/EPS 297.67 1,112.19 -50.68 385.71 -23.02 29.40 77.78 23.93%
EY 0.34 0.09 -1.97 0.26 -4.34 3.40 1.29 -19.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 2.00 2.87 2.98 2.29 2.02 0.88 20.73%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date 26/11/18 27/11/17 21/11/16 13/11/15 13/11/14 20/08/13 15/08/12 -
Price 0.49 0.88 1.10 1.37 0.65 0.585 0.20 -
P/RPS 1.59 3.25 2.83 2.95 13.95 5.83 3.73 -12.74%
P/EPS 275.20 950.22 -43.55 489.29 -23.38 29.40 74.07 23.34%
EY 0.36 0.11 -2.30 0.20 -4.28 3.40 1.35 -19.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.71 2.46 3.78 2.32 2.02 0.83 20.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment