[MICROLN] YoY Quarter Result on 31-Mar-2019 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 422.42%
YoY- 103.9%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 51,913 36,943 66,699 52,460 47,249 51,964 62,165 -2.95%
PBT 7,349 19,998 5,008 2,624 -53,147 3,910 517 55.60%
Tax -2,306 -1,066 -1,248 -602 865 899 252 -
NP 5,043 18,932 3,760 2,022 -52,282 4,809 769 36.79%
-
NP to SH 5,001 19,029 3,674 2,028 -51,957 4,728 770 36.57%
-
Tax Rate 31.38% 5.33% 24.92% 22.94% - -22.99% -48.74% -
Total Cost 46,870 18,011 62,939 50,438 99,531 47,155 61,396 -4.39%
-
Net Worth 202,914 120,609 36,139 19,515 31,113 79,533 56,225 23.83%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - 1,720 - - - - -
Div Payout % - - 46.84% - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 202,914 120,609 36,139 19,515 31,113 79,533 56,225 23.83%
NOSH 1,067,397 241,290 184,104 167,368 167,368 167,368 150,980 38.51%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 9.71% 51.25% 5.64% 3.85% -110.65% 9.25% 1.24% -
ROE 2.46% 15.78% 10.17% 10.39% -166.99% 5.94% 1.37% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.93 15.32 38.76 31.34 28.23 31.05 41.17 -12.14%
EPS 2.69 7.89 2.13 1.21 -31.04 2.82 0.51 31.91%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.50 0.21 0.1166 0.1859 0.4752 0.3724 12.11%
Adjusted Per Share Value based on latest NOSH - 167,368
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.84 3.44 6.22 4.89 4.41 4.85 5.80 -2.96%
EPS 0.47 1.77 0.34 0.19 -4.84 0.44 0.07 37.33%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1892 0.1125 0.0337 0.0182 0.029 0.0742 0.0524 23.84%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.61 2.62 0.70 0.41 0.49 1.05 1.40 -
P/RPS 3.22 17.11 1.81 1.31 1.74 3.38 3.40 -0.90%
P/EPS 33.45 33.21 32.79 33.84 -1.58 37.17 274.51 -29.57%
EY 2.99 3.01 3.05 2.96 -63.35 2.69 0.36 42.28%
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 5.24 3.33 3.52 2.64 2.21 3.76 -22.40%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 28/05/21 29/06/20 31/05/19 31/05/18 29/05/17 30/05/16 -
Price 0.60 2.45 0.75 0.375 0.455 0.90 1.23 -
P/RPS 3.17 16.00 1.94 1.20 1.61 2.90 2.99 0.97%
P/EPS 32.90 31.06 35.13 30.95 -1.47 31.86 241.18 -28.24%
EY 3.04 3.22 2.85 3.23 -68.23 3.14 0.41 39.62%
DY 0.00 0.00 1.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 4.90 3.57 3.22 2.45 1.89 3.30 -20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment