[SRIDGE] YoY Quarter Result on 31-Dec-2006 [#4]

Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 340.32%
YoY--%
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 17,042 28,714 20,968 30,281 0 -
PBT -1,323 -4,500 1,023 2,100 0 -
Tax 1,134 -3,481 -1,093 -713 0 -
NP -189 -7,981 -70 1,387 0 -
-
NP to SH -189 -7,981 -70 1,387 0 -
-
Tax Rate - - 106.84% 33.95% - -
Total Cost 17,231 36,695 21,038 28,894 0 -
-
Net Worth 12,909 14,001 18,999 20,954 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 12,909 14,001 18,999 20,954 0 -
NOSH 99,302 100,012 99,999 99,784 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -1.11% -27.79% -0.33% 4.58% 0.00% -
ROE -1.46% -57.00% -0.37% 6.62% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 17.16 28.71 20.97 30.35 0.00 -
EPS -0.19 -7.98 -0.07 1.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.19 0.21 -300.00 -
Adjusted Per Share Value based on latest NOSH - 99,784
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.74 11.36 8.30 11.98 0.00 -
EPS -0.07 -3.16 -0.03 0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0511 0.0554 0.0752 0.0829 -300.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.07 0.05 0.09 0.17 0.00 -
P/RPS 0.41 0.17 0.43 0.56 0.00 -
P/EPS -36.78 -0.63 -128.57 12.23 0.00 -
EY -2.72 -159.60 -0.78 8.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.47 0.81 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 01/03/10 27/02/09 29/02/08 28/02/07 - -
Price 0.09 0.03 0.07 0.15 0.00 -
P/RPS 0.52 0.10 0.33 0.49 0.00 -
P/EPS -47.29 -0.38 -100.00 10.79 0.00 -
EY -2.11 -266.00 -1.00 9.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.21 0.37 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment