[SANICHI] YoY Quarter Result on 30-Jun-2011 [#4]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -1600.13%
YoY- -307.33%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 5,323 5,914 1,441 584 3,557 2,368 5,286 0.11%
PBT -5 -1,983 -2,358 -12,473 -3,099 -6,396 -1,948 -62.98%
Tax 428 -159 -25 -142 2 73 885 -11.39%
NP 423 -2,142 -2,383 -12,615 -3,097 -6,323 -1,063 -
-
NP to SH 423 -2,142 -2,383 -12,615 -3,097 -6,323 -1,063 -
-
Tax Rate - - - - - - - -
Total Cost 4,900 8,056 3,824 13,199 6,654 8,691 6,349 -4.22%
-
Net Worth 59,219 29,904 10,998 9,829 24,450 23,711 29,807 12.11%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 59,219 29,904 10,998 9,829 24,450 23,711 29,807 12.11%
NOSH 422,999 213,600 183,307 163,831 163,000 112,910 114,642 24.29%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.95% -36.22% -165.37% -2,160.10% -87.07% -267.02% -20.11% -
ROE 0.71% -7.16% -21.67% -128.33% -12.67% -26.67% -3.57% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.26 2.77 0.79 0.36 2.18 2.10 4.61 -19.43%
EPS 0.10 -1.00 -1.30 -7.70 -1.90 -5.60 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.06 0.06 0.15 0.21 0.26 -9.79%
Adjusted Per Share Value based on latest NOSH - 163,831
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.32 0.36 0.09 0.04 0.22 0.14 0.32 0.00%
EPS 0.03 -0.13 -0.15 -0.77 -0.19 -0.38 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0182 0.0067 0.006 0.0149 0.0144 0.0181 12.13%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.08 0.075 0.35 0.20 0.43 0.45 0.52 -
P/RPS 6.36 2.71 44.52 56.11 19.70 21.46 11.28 -9.10%
P/EPS 80.00 -7.48 -26.92 -2.60 -22.63 -8.04 -56.08 -
EY 1.25 -13.37 -3.71 -38.50 -4.42 -12.44 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 5.83 3.33 2.87 2.14 2.00 -18.86%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 03/09/08 -
Price 0.105 0.075 0.40 0.22 0.47 0.50 0.52 -
P/RPS 8.34 2.71 50.88 61.72 21.54 23.84 11.28 -4.90%
P/EPS 105.00 -7.48 -30.77 -2.86 -24.74 -8.93 -56.08 -
EY 0.95 -13.37 -3.25 -35.00 -4.04 -11.20 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 6.67 3.67 3.13 2.38 2.00 -15.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment