[SANICHI] YoY Quarter Result on 31-Mar-2014 [#3]

Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -200.3%
YoY- -113.47%
View:
Show?
Quarter Result
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 3,890 9,626 14,323 2,875 1,140 816 2,470 7.22%
PBT 1,090 1,266 1,433 -1,010 7,496 -1,572 -742 -
Tax 42 0 0 0 0 0 0 -
NP 1,132 1,266 1,433 -1,010 7,496 -1,572 -742 -
-
NP to SH 1,132 1,266 1,433 -1,010 7,496 -1,572 -742 -
-
Tax Rate -3.85% 0.00% 0.00% - 0.00% - - -
Total Cost 2,758 8,360 12,890 3,885 -6,356 2,388 3,212 -2.31%
-
Net Worth 191,569 138,109 157,629 47,133 20,678 13,973 20,776 40.69%
Dividend
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 191,569 138,109 157,629 47,133 20,678 13,973 20,776 40.69%
NOSH 290,256 1,150,909 1,432,999 336,666 129,241 174,666 148,400 10.86%
Ratio Analysis
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 29.10% 13.15% 10.00% -35.13% 657.54% -192.65% -30.04% -
ROE 0.59% 0.92% 0.91% -2.14% 36.25% -11.25% -3.57% -
Per Share
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1.34 0.84 1.00 0.85 0.88 0.47 1.66 -3.23%
EPS 0.39 0.11 0.10 -0.30 5.80 -0.90 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.12 0.11 0.14 0.16 0.08 0.14 26.90%
Adjusted Per Share Value based on latest NOSH - 336,666
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.24 0.59 0.87 0.17 0.07 0.05 0.15 7.49%
EPS 0.07 0.08 0.09 -0.06 0.46 -0.10 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1166 0.0841 0.0959 0.0287 0.0126 0.0085 0.0126 40.76%
Price Multiplier on Financial Quarter End Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.16 0.05 0.095 0.075 0.075 0.57 0.20 -
P/RPS 11.94 5.98 9.50 8.78 8.50 122.01 12.02 -0.10%
P/EPS 41.03 45.45 95.00 -25.00 1.29 -63.33 -40.00 -
EY 2.44 2.20 1.05 -4.00 77.33 -1.58 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.42 0.86 0.54 0.47 7.13 1.43 -23.98%
Price Multiplier on Announcement Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/11/17 20/05/16 29/05/15 30/05/14 29/05/13 31/05/12 13/06/11 -
Price 0.10 0.19 0.09 0.075 0.08 0.35 0.20 -
P/RPS 7.46 22.72 9.00 8.78 9.07 74.92 12.02 -7.06%
P/EPS 25.64 172.73 90.00 -25.00 1.38 -38.89 -40.00 -
EY 3.90 0.58 1.11 -4.00 72.50 -2.57 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 1.58 0.82 0.54 0.50 4.38 1.43 -29.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment