[SANICHI] YoY Quarter Result on 31-Mar-2023

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 17.06%
YoY- 1.61%
View:
Show?
Quarter Result
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Revenue 4,141 3,139 5,688 10,360 8,815 8,301 15,666 -15.76%
PBT -7,306 -139 -3,334 -5,222 42 4 3,364 -
Tax -217 -123 -161 977 0 0 -3,065 -28.92%
NP -7,523 -262 -3,495 -4,245 42 4 299 -
-
NP to SH -7,652 -262 -3,534 -4,261 42 4 299 -
-
Tax Rate - - - - 0.00% 0.00% 91.11% -
Total Cost 11,664 3,401 9,183 14,605 8,773 8,297 15,367 -3.49%
-
Net Worth 238,526 252,557 252,557 266,588 206,018 206,018 280,413 -2.06%
Dividend
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Net Worth 238,526 252,557 252,557 266,588 206,018 206,018 280,413 -2.06%
NOSH 1,403,095 1,403,095 1,403,095 1,403,095 858,410 858,410 572,273 12.25%
Ratio Analysis
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
NP Margin -181.67% -8.35% -61.45% -40.97% 0.48% 0.05% 1.91% -
ROE -3.21% -0.10% -1.40% -1.60% 0.02% 0.00% 0.11% -
Per Share
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
RPS 0.30 0.22 0.41 0.74 1.03 0.97 2.74 -24.81%
EPS -0.55 -0.02 -0.25 -0.30 0.01 0.00 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.19 0.24 0.24 0.49 -12.75%
Adjusted Per Share Value based on latest NOSH - 1,403,095
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
RPS 0.25 0.19 0.35 0.63 0.54 0.51 0.95 -15.81%
EPS -0.47 -0.02 -0.22 -0.26 0.00 0.00 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.1537 0.1537 0.1622 0.1254 0.1254 0.1707 -2.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Date 29/03/24 29/12/23 31/03/23 30/12/22 30/09/16 30/12/16 30/06/16 -
Price 0.025 0.025 0.02 0.025 0.08 0.065 0.135 -
P/RPS 8.47 11.17 4.93 3.39 7.79 6.72 4.93 7.22%
P/EPS -4.58 -133.88 -7.94 -8.23 1,635.07 13,949.16 258.38 -
EY -21.81 -0.75 -12.59 -12.15 0.06 0.01 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.11 0.13 0.33 0.27 0.28 -7.73%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Date 31/05/24 29/02/24 30/05/23 27/02/23 25/11/16 27/02/17 30/08/16 -
Price 0.02 0.02 0.02 0.02 0.07 0.07 0.08 -
P/RPS 6.78 8.94 4.93 2.71 6.82 7.24 2.92 11.47%
P/EPS -3.67 -107.11 -7.94 -6.59 1,430.68 15,022.18 153.12 -
EY -27.27 -0.93 -12.59 -15.18 0.07 0.01 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.11 0.11 0.11 0.29 0.29 0.16 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment