[WINTONI] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 93.32%
YoY- 96.94%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 7,592 4,659 4,129 3,238 4,227 3,008 5,266 6.28%
PBT 2,794 -1,099 -108 -70 -2,546 -2,617 -334 -
Tax 3 0 0 0 258 22 -3 -
NP 2,797 -1,099 -108 -70 -2,288 -2,595 -337 -
-
NP to SH 2,797 -1,099 -108 -70 -2,288 -2,893 -453 -
-
Tax Rate -0.11% - - - - - - -
Total Cost 4,795 5,758 4,237 3,308 6,515 5,603 5,603 -2.56%
-
Net Worth 49,328 20,881 17,306 19,952 22,275 7,364 8,871 33.08%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 49,328 20,881 17,306 19,952 22,275 7,364 8,871 33.08%
NOSH 508,545 333,030 270,000 286,666 296,617 75,535 75,499 37.40%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 36.84% -23.59% -2.62% -2.16% -54.13% -86.27% -6.40% -
ROE 5.67% -5.26% -0.62% -0.35% -10.27% -39.28% -5.11% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.49 1.40 1.53 1.13 1.43 3.98 6.97 -22.66%
EPS 0.55 -0.33 -0.04 -0.02 -0.76 -3.83 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.0627 0.0641 0.0696 0.0751 0.0975 0.1175 -3.14%
Adjusted Per Share Value based on latest NOSH - 286,666
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.48 0.91 0.80 0.63 0.82 0.59 1.03 6.22%
EPS 0.55 -0.21 -0.02 -0.01 -0.45 -0.56 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0407 0.0337 0.0389 0.0434 0.0144 0.0173 33.08%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.065 0.07 0.08 0.05 0.05 0.08 0.06 -
P/RPS 4.35 5.00 5.23 4.43 3.51 2.01 0.86 31.00%
P/EPS 11.82 -21.21 -200.00 -204.76 -6.48 -2.09 -10.00 -
EY 8.46 -4.71 -0.50 -0.49 -15.43 -47.88 -10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.12 1.25 0.72 0.67 0.82 0.51 4.65%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 28/02/14 26/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.20 0.095 0.09 0.17 0.05 0.07 0.05 -
P/RPS 13.40 6.79 5.89 15.05 3.51 1.76 0.72 62.75%
P/EPS 36.36 -28.79 -225.00 -696.19 -6.48 -1.83 -8.33 -
EY 2.75 -3.47 -0.44 -0.14 -15.43 -54.71 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.52 1.40 2.44 0.67 0.72 0.43 29.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment