[WINTONI] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 47.5%
YoY- 44.55%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 25,609 15,535 12,795 11,417 15,321 18,397 48,475 -10.08%
PBT 4,613 -2,667 -1,329 -2,451 -4,661 -5,952 835 32.94%
Tax 916 0 -1 0 258 -73 -283 -
NP 5,529 -2,667 -1,330 -2,451 -4,403 -6,025 552 46.79%
-
NP to SH 4,638 -2,667 -1,330 -2,451 -4,420 -4,245 436 48.27%
-
Tax Rate -19.86% - - - - - 33.89% -
Total Cost 20,080 18,202 14,125 13,868 19,724 24,422 47,923 -13.49%
-
Net Worth 4,882 20,881 17,306 19,952 22,275 7,364 8,871 -9.47%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 4,882 20,881 17,306 19,952 22,275 7,364 8,871 -9.47%
NOSH 508,545 333,030 270,000 286,666 296,617 75,535 75,499 37.40%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 21.59% -17.17% -10.39% -21.47% -28.74% -32.75% 1.14% -
ROE 95.00% -12.77% -7.68% -12.28% -19.84% -57.64% 4.91% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 5.04 4.66 4.74 3.98 5.17 24.36 64.21 -34.55%
EPS 0.91 -0.80 -0.49 -0.85 -1.49 -5.62 0.58 7.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0627 0.0641 0.0696 0.0751 0.0975 0.1175 -34.11%
Adjusted Per Share Value based on latest NOSH - 286,666
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 4.99 3.03 2.49 2.23 2.99 3.59 9.45 -10.09%
EPS 0.90 -0.52 -0.26 -0.48 -0.86 -0.83 0.08 49.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0095 0.0407 0.0337 0.0389 0.0434 0.0144 0.0173 -9.50%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.065 0.07 0.08 0.05 0.05 0.08 0.06 -
P/RPS 1.29 1.50 1.69 1.26 0.97 0.33 0.09 55.82%
P/EPS 7.13 -8.74 -16.24 -5.85 -3.36 -1.42 10.39 -6.07%
EY 14.03 -11.44 -6.16 -17.10 -29.80 -70.25 9.62 6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.77 1.12 1.25 0.72 0.67 0.82 0.51 53.84%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 28/02/14 26/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.20 0.095 0.09 0.17 0.05 0.07 0.05 -
P/RPS 3.97 2.04 1.90 4.27 0.97 0.29 0.08 91.64%
P/EPS 21.93 -11.86 -18.27 -19.88 -3.36 -1.25 8.66 16.74%
EY 4.56 -8.43 -5.47 -5.03 -29.80 -80.28 11.55 -14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.83 1.52 1.40 2.44 0.67 0.72 0.43 90.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment