[KEYASIC] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -8.37%
YoY- 9.88%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 2,390 6,917 6,009 4,671 6,090 23,394 31,300 -34.85%
PBT -4,583 -2,417 -3,405 -4,834 -5,372 5,009 6,767 -
Tax -19 -21 -29 -47 -44 -62 -170 -30.58%
NP -4,602 -2,438 -3,434 -4,881 -5,416 4,947 6,597 -
-
NP to SH -4,602 -2,438 -3,434 -4,881 -5,416 4,947 6,597 -
-
Tax Rate - - - - - 1.24% 2.51% -
Total Cost 6,992 9,355 9,443 9,552 11,506 18,447 24,703 -18.96%
-
Net Worth 58,372 69,970 85,929 122,024 172,261 179,713 164,522 -15.85%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 58,372 69,970 85,929 122,024 172,261 179,713 164,522 -15.85%
NOSH 807,368 812,666 798,604 800,163 808,358 810,983 804,512 0.05%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -192.55% -35.25% -57.15% -104.50% -88.93% 21.15% 21.08% -
ROE -7.88% -3.48% -4.00% -4.00% -3.14% 2.75% 4.01% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.30 0.85 0.75 0.58 0.75 2.88 3.89 -34.74%
EPS -0.57 -0.30 -0.43 -0.61 -0.67 0.61 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0861 0.1076 0.1525 0.2131 0.2216 0.2045 -15.90%
Adjusted Per Share Value based on latest NOSH - 800,163
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.17 0.49 0.43 0.33 0.44 1.67 2.24 -34.91%
EPS -0.33 -0.17 -0.25 -0.35 -0.39 0.35 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.05 0.0614 0.0872 0.1231 0.1284 0.1175 -15.85%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.10 0.095 0.14 0.12 0.33 0.60 0.43 -
P/RPS 33.78 11.16 18.61 20.56 43.80 20.80 11.05 20.46%
P/EPS -17.54 -31.67 -32.56 -19.67 -49.25 98.36 52.44 -
EY -5.70 -3.16 -3.07 -5.08 -2.03 1.02 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.10 1.30 0.79 1.55 2.71 2.10 -6.75%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 29/08/13 13/08/12 18/08/11 25/08/10 27/08/09 21/08/08 -
Price 0.14 0.10 0.12 0.16 0.22 0.56 0.59 -
P/RPS 47.29 11.75 15.95 27.41 29.20 19.41 15.16 20.86%
P/EPS -24.56 -33.33 -27.91 -26.23 -32.84 91.80 71.95 -
EY -4.07 -3.00 -3.58 -3.81 -3.05 1.09 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.16 1.12 1.05 1.03 2.53 2.89 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment