[SUNZEN] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 77.42%
YoY- 90.66%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 23,893 17,445 20,358 62,047 101,627 78,739 7,903 20.23%
PBT 1,709 520 131 -3,170 -1,555 1,403 -727 -
Tax -689 -362 -78 -894 114 -450 -4 135.78%
NP 1,020 158 53 -4,064 -1,441 953 -731 -
-
NP to SH 951 71 -383 -4,099 -1,195 874 -744 -
-
Tax Rate 40.32% 69.62% 59.54% - - 32.07% - -
Total Cost 22,873 17,287 20,305 66,111 103,068 77,786 8,634 17.62%
-
Net Worth 117,267 92,534 84,612 100,055 108,960 101,966 80,616 6.44%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 1,456 - -
Div Payout % - - - - - 166.67% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 117,267 92,534 84,612 100,055 108,960 101,966 80,616 6.44%
NOSH 720,070 579,752 535,046 535,046 523,545 485,555 479,124 7.02%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.27% 0.91% 0.26% -6.55% -1.42% 1.21% -9.25% -
ROE 0.81% 0.08% -0.45% -4.10% -1.10% 0.86% -0.92% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.46 3.20 3.85 11.78 20.52 16.22 1.96 9.93%
EPS 0.14 0.01 -0.07 -0.78 -0.24 0.18 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.17 0.17 0.16 0.19 0.22 0.21 0.20 -2.67%
Adjusted Per Share Value based on latest NOSH - 535,046
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.97 2.17 2.53 7.71 12.63 9.79 0.98 20.28%
EPS 0.12 0.01 -0.05 -0.51 -0.15 0.11 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.18 0.00 -
NAPS 0.1458 0.115 0.1052 0.1244 0.1355 0.1268 0.1002 6.44%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.215 0.235 0.16 0.09 0.22 0.34 0.205 -
P/RPS 6.21 7.33 4.16 0.76 1.07 2.10 10.46 -8.31%
P/EPS 155.95 1,801.62 -220.92 -11.56 -91.18 188.89 -111.06 -
EY 0.64 0.06 -0.45 -8.65 -1.10 0.53 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 1.26 1.38 1.00 0.47 1.00 1.62 1.03 3.41%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 24/11/21 26/11/20 28/11/19 23/11/18 24/11/17 25/11/16 -
Price 0.205 0.19 0.155 0.13 0.19 0.315 0.225 -
P/RPS 5.92 5.93 4.03 1.10 0.93 1.94 11.48 -10.44%
P/EPS 148.70 1,456.63 -214.02 -16.70 -78.75 175.00 -121.90 -
EY 0.67 0.07 -0.47 -5.99 -1.27 0.57 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.95 0.00 -
P/NAPS 1.21 1.12 0.97 0.68 0.86 1.50 1.13 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment