[SUNZEN] YoY Quarter Result on 31-Dec-2008 [#4]

Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -83.38%
YoY--%
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 8,470 8,418 8,472 6,643 0 -
PBT 472 772 645 -14 0 -
Tax -182 -66 -102 78 0 -
NP 290 706 543 64 0 -
-
NP to SH 290 706 543 64 0 -
-
Tax Rate 38.56% 8.55% 15.81% - - -
Total Cost 8,180 7,712 7,929 6,579 0 -
-
Net Worth 30,526 28,540 24,133 14,628 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - 1,577 - 1,097 - -
Div Payout % - 223.40% - 1,714.28% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 30,526 28,540 24,133 14,628 0 -
NOSH 152,631 150,212 150,833 91,428 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 3.42% 8.39% 6.41% 0.96% 0.00% -
ROE 0.95% 2.47% 2.25% 0.44% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 5.55 5.60 5.62 7.27 0.00 -
EPS 0.19 0.47 0.36 0.07 0.00 -
DPS 0.00 1.05 0.00 1.20 0.00 -
NAPS 0.20 0.19 0.16 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,428
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.05 1.05 1.05 0.83 0.00 -
EPS 0.04 0.09 0.07 0.01 0.00 -
DPS 0.00 0.20 0.00 0.14 0.00 -
NAPS 0.0379 0.0354 0.03 0.0182 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.23 0.21 0.23 0.27 0.00 -
P/RPS 4.14 3.75 4.09 3.72 0.00 -
P/EPS 121.05 44.68 63.89 385.71 0.00 -
EY 0.83 2.24 1.57 0.26 0.00 -
DY 0.00 5.00 0.00 4.44 0.00 -
P/NAPS 1.15 1.11 1.44 1.69 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 29/02/12 25/02/11 25/02/10 24/02/09 - -
Price 0.21 0.22 0.28 0.33 0.00 -
P/RPS 3.78 3.93 4.99 4.54 0.00 -
P/EPS 110.53 46.81 77.78 471.43 0.00 -
EY 0.90 2.14 1.29 0.21 0.00 -
DY 0.00 4.77 0.00 3.64 0.00 -
P/NAPS 1.05 1.16 1.75 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment