[FINTEC] YoY Quarter Result on 30-Jun-2021 [#4]

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -581.72%
YoY- -749.08%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Revenue 3,640 1,878 4,306 21,311 518 9,759 1,879 9.54%
PBT 14,006 -5,243 -51,095 -980,200 -13,178 -36,803 15,941 -1.76%
Tax 0 0 0 0 0 326 0 -
NP 14,006 -5,243 -51,095 -980,200 -13,178 -36,477 15,941 -1.76%
-
NP to SH 14,098 -5,013 -50,958 -980,166 -13,152 -36,471 15,947 -1.68%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost -10,366 7,121 55,401 1,001,511 13,696 46,236 -14,062 -4.11%
-
Net Worth 237,618 214,407 164,465 72,898 130,889 170,521 46,856 25.08%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 237,618 214,407 164,465 72,898 130,889 170,521 46,856 25.08%
NOSH 197,839 5,923,815 5,922,797 3,945,664 611,005 525,815 984,382 -19.84%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 384.78% -279.18% -1,186.60% -4,599.50% -2,544.02% -373.78% 848.38% -
ROE 5.93% -2.34% -30.98% -1,344.56% -10.05% -21.39% 34.03% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.84 0.03 0.11 2.14 0.10 2.02 0.19 36.74%
EPS 7.13 -0.08 -1.29 -98.56 -2.48 -7.54 1.62 22.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2024 0.0362 0.0415 0.0733 0.2467 0.3525 0.0476 56.06%
Adjusted Per Share Value based on latest NOSH - 3,945,664
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.79 0.92 2.12 10.48 0.25 4.80 0.92 9.60%
EPS 6.94 -2.47 -25.07 -482.21 -6.47 -17.94 7.85 -1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.169 1.0548 0.8091 0.3586 0.6439 0.8389 0.2305 25.08%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/03/19 30/03/18 31/03/17 -
Price 0.245 0.005 0.01 0.03 0.055 0.105 0.055 -
P/RPS 13.30 15.77 9.20 1.40 56.33 5.20 28.81 -10.10%
P/EPS 3.43 -5.91 -0.78 -0.03 -2.22 -1.39 3.40 0.12%
EY 29.12 -16.93 -128.58 -3,285.20 -45.07 -71.80 29.45 -0.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.14 0.24 0.41 0.22 0.30 1.16 -21.51%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 31/05/19 30/05/18 22/05/17 -
Price 0.18 0.01 0.01 0.015 0.04 0.085 0.07 -
P/RPS 9.77 31.54 9.20 0.70 40.97 4.21 36.67 -16.66%
P/EPS 2.52 -11.82 -0.78 -0.02 -1.61 -1.13 4.32 -7.16%
EY 39.63 -8.46 -128.58 -6,570.40 -61.97 -88.70 23.14 7.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.28 0.24 0.20 0.16 0.24 1.47 -26.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment