[FOCUSP] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 227.72%
YoY- -34.35%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 40,099 37,104 40,034 33,171 29,021 30,522 0 -
PBT 2,432 1,275 3,178 3,092 3,815 5,761 0 -
Tax -1,686 -965 -1,418 -1,020 -654 -2,286 0 -
NP 746 310 1,760 2,072 3,161 3,475 0 -
-
NP to SH 792 361 1,802 2,081 3,170 3,476 0 -
-
Tax Rate 69.33% 75.69% 44.62% 32.99% 17.14% 39.68% - -
Total Cost 39,353 36,794 38,274 31,099 25,860 27,047 0 -
-
Net Worth 54,087 52,750 54,945 53,493 50,791 46,291 0 -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - 1,650 1,650 - 2,471 - -
Div Payout % - - 91.56% 79.29% - 71.09% - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 54,087 52,750 54,945 53,493 50,791 46,291 0 -
NOSH 165,000 165,000 165,000 165,000 165,175 164,739 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 1.86% 0.84% 4.40% 6.25% 10.89% 11.39% 0.00% -
ROE 1.46% 0.68% 3.28% 3.89% 6.24% 7.51% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 24.30 22.49 24.26 20.10 17.57 18.53 0.00 -
EPS 0.48 0.22 1.09 1.26 1.92 2.11 0.00 -
DPS 0.00 0.00 1.00 1.00 0.00 1.50 0.00 -
NAPS 0.3278 0.3197 0.333 0.3242 0.3075 0.281 0.00 -
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 8.68 8.03 8.67 7.18 6.28 6.61 0.00 -
EPS 0.17 0.08 0.39 0.45 0.69 0.75 0.00 -
DPS 0.00 0.00 0.36 0.36 0.00 0.53 0.00 -
NAPS 0.1171 0.1142 0.1189 0.1158 0.1099 0.1002 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 - -
Price 0.21 0.255 0.28 0.285 0.35 0.35 0.00 -
P/RPS 0.86 1.13 1.15 1.42 1.99 1.89 0.00 -
P/EPS 43.75 116.55 25.64 22.60 18.24 16.59 0.00 -
EY 2.29 0.86 3.90 4.43 5.48 6.03 0.00 -
DY 0.00 0.00 3.57 3.51 0.00 4.29 0.00 -
P/NAPS 0.64 0.80 0.84 0.88 1.14 1.25 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/16 25/02/15 25/02/14 26/02/13 22/02/12 24/02/11 - -
Price 0.235 0.30 0.27 0.295 0.30 0.32 0.00 -
P/RPS 0.97 1.33 1.11 1.47 1.71 1.73 0.00 -
P/EPS 48.96 137.12 24.72 23.39 15.63 15.17 0.00 -
EY 2.04 0.73 4.04 4.28 6.40 6.59 0.00 -
DY 0.00 0.00 3.70 3.39 0.00 4.69 0.00 -
P/NAPS 0.72 0.94 0.81 0.91 0.98 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment