[FOCUSP] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 227.72%
YoY- -34.35%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 36,993 34,548 35,876 33,171 31,658 32,928 32,821 8.29%
PBT 1,521 1,283 2,378 3,092 1,351 2,153 2,882 -34.66%
Tax -254 -893 -1,094 -1,020 -715 -790 -911 -57.28%
NP 1,267 390 1,284 2,072 636 1,363 1,971 -25.49%
-
NP to SH 1,285 397 1,287 2,081 635 1,365 1,968 -24.71%
-
Tax Rate 16.70% 69.60% 46.01% 32.99% 52.92% 36.69% 31.61% -
Total Cost 35,726 34,158 34,592 31,099 31,022 31,565 30,850 10.26%
-
Net Worth 54,796 53,509 54,763 53,493 51,513 54,169 52,816 2.48%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - 1,650 - 1,650 - - 3,300 -
Div Payout % - 415.62% - 79.29% - - 167.68% -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 54,796 53,509 54,763 53,493 51,513 54,169 52,816 2.48%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 3.42% 1.13% 3.58% 6.25% 2.01% 4.14% 6.01% -
ROE 2.35% 0.74% 2.35% 3.89% 1.23% 2.52% 3.73% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 22.42 20.94 21.74 20.10 19.19 19.96 19.89 8.30%
EPS 0.78 0.24 0.78 1.26 0.38 0.83 1.19 -24.52%
DPS 0.00 1.00 0.00 1.00 0.00 0.00 2.00 -
NAPS 0.3321 0.3243 0.3319 0.3242 0.3122 0.3283 0.3201 2.48%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 8.01 7.48 7.77 7.18 6.85 7.13 7.10 8.36%
EPS 0.28 0.09 0.28 0.45 0.14 0.30 0.43 -24.85%
DPS 0.00 0.36 0.00 0.36 0.00 0.00 0.71 -
NAPS 0.1186 0.1158 0.1185 0.1158 0.1115 0.1173 0.1143 2.49%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.31 0.29 0.27 0.285 0.29 0.31 0.30 -
P/RPS 1.38 1.39 1.24 1.42 1.51 1.55 1.51 -5.82%
P/EPS 39.81 120.53 34.62 22.60 75.35 37.47 25.15 35.78%
EY 2.51 0.83 2.89 4.43 1.33 2.67 3.98 -26.43%
DY 0.00 3.45 0.00 3.51 0.00 0.00 6.67 -
P/NAPS 0.93 0.89 0.81 0.88 0.93 0.94 0.94 -0.70%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 27/08/13 16/05/13 26/02/13 22/11/12 28/08/12 24/05/12 -
Price 0.28 0.285 0.275 0.295 0.29 0.29 0.31 -
P/RPS 1.25 1.36 1.26 1.47 1.51 1.45 1.56 -13.71%
P/EPS 35.95 118.45 35.26 23.39 75.35 35.05 25.99 24.12%
EY 2.78 0.84 2.84 4.28 1.33 2.85 3.85 -19.49%
DY 0.00 3.51 0.00 3.39 0.00 0.00 6.45 -
P/NAPS 0.84 0.88 0.83 0.91 0.93 0.88 0.97 -9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment