[MMM] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -44.79%
YoY- -64.22%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 2,407 2,827 4,760 7,315 11,604 8,428 6,401 -15.02%
PBT -2,720 -6,224 -2,363 1,505 4,204 3,401 2,087 -
Tax 0 0 0 0 0 0 0 -
NP -2,720 -6,224 -2,363 1,505 4,204 3,401 2,087 -
-
NP to SH -2,719 -6,223 -2,362 1,505 4,206 3,401 2,087 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,127 9,051 7,123 5,810 7,400 5,027 4,314 2.91%
-
Net Worth 27,825 120,271 138,069 74,471 80,840 55,990 21,038 4.76%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 27,825 120,271 138,069 74,471 80,840 55,990 21,038 4.76%
NOSH 239,464 1,196,730 1,073,636 518,965 250,357 228,255 129,627 10.76%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -113.00% -220.16% -49.64% 20.57% 36.23% 40.35% 32.60% -
ROE -9.77% -5.17% -1.71% 2.02% 5.20% 6.07% 9.92% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.01 0.24 0.44 1.41 4.63 3.69 4.94 -23.22%
EPS -1.14 -0.52 -0.22 0.29 1.68 1.49 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1162 0.1005 0.1286 0.1435 0.3229 0.2453 0.1623 -5.41%
Adjusted Per Share Value based on latest NOSH - 518,965
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.77 0.91 1.53 2.35 3.73 2.71 2.06 -15.11%
EPS -0.87 -2.00 -0.76 0.48 1.35 1.09 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0894 0.3863 0.4435 0.2392 0.2597 0.1799 0.0676 4.76%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 0.215 0.025 0.085 0.10 0.14 0.24 0.00 -
P/RPS 21.39 10.58 19.17 7.09 3.02 6.50 0.00 -
P/EPS -18.94 -4.81 -38.64 34.48 8.33 16.11 0.00 -
EY -5.28 -20.80 -2.59 2.90 12.00 6.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.25 0.66 0.70 0.43 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 25/11/15 26/11/14 25/11/13 22/11/12 21/10/11 07/01/11 -
Price 0.25 0.03 0.07 0.10 0.14 0.27 0.00 -
P/RPS 24.87 12.70 15.79 7.09 3.02 7.31 0.00 -
P/EPS -22.02 -5.77 -31.82 34.48 8.33 18.12 0.00 -
EY -4.54 -17.33 -3.14 2.90 12.00 5.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.30 0.54 0.70 0.43 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment