[SMTRACK] YoY Quarter Result on 30-Jun-2022

Stock
[SMTRACK] SMTRACK BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 51.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMTRACK's Result
SMTRACK's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 31/07/20 CAGR
Revenue 3,436 53 2,525 283 0 425 488 95.33%
PBT -4,433 -570 -130 -1,210 0 -1,655 -492 112.57%
Tax -379 0 0 0 0 0 0 -
NP -4,812 -570 -130 -1,210 0 -1,655 -492 118.64%
-
NP to SH -4,705 -533 -113 -1,199 0 -1,605 -295 158.57%
-
Tax Rate - - - - - - - -
Total Cost 8,248 623 2,655 1,493 0 2,080 980 107.66%
-
Net Worth 74,141 65,854 44,765 45,765 0 23,888 123,683 -16.10%
Dividend
30/06/23 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 31/07/20 CAGR
Net Worth 74,141 65,854 44,765 45,765 0 23,888 123,683 -16.10%
NOSH 1,186,267 819,189 447,657 457,657 229,697 229,697 176,690 92.17%
Ratio Analysis
30/06/23 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 31/07/20 CAGR
NP Margin -140.05% -1,075.47% -5.15% -427.56% 0.00% -389.41% -100.82% -
ROE -6.35% -0.81% -0.25% -2.62% 0.00% -6.72% -0.24% -
Per Share
30/06/23 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 31/07/20 CAGR
RPS 0.37 0.01 0.56 0.06 0.00 0.19 0.28 10.03%
EPS -0.51 -0.07 -0.03 -0.26 0.00 -0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.10 0.10 0.00 0.104 0.70 -52.48%
Adjusted Per Share Value based on latest NOSH - 819,189
30/06/23 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 31/07/20 CAGR
RPS 0.26 0.00 0.19 0.02 0.00 0.03 0.04 90.04%
EPS -0.36 -0.04 -0.01 -0.09 0.00 -0.12 -0.02 169.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0502 0.0341 0.0349 0.00 0.0182 0.0943 -16.11%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 31/07/20 CAGR
Date 30/06/23 30/06/22 30/07/21 29/10/21 31/12/20 30/10/20 30/07/20 -
Price 0.025 0.065 0.08 0.085 0.18 0.155 0.145 -
P/RPS 6.74 897.39 14.18 137.46 0.00 83.77 52.50 -50.54%
P/EPS -4.92 -89.23 -316.93 -32.44 0.00 -22.18 -86.85 -62.65%
EY -20.31 -1.12 -0.32 -3.08 0.00 -4.51 -1.15 167.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.72 0.80 0.85 0.00 1.49 0.21 14.29%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 31/07/20 CAGR
Date 30/08/23 26/08/22 27/09/21 31/12/21 - 31/12/20 19/10/20 -
Price 0.025 0.045 0.095 0.19 0.00 0.18 0.20 -
P/RPS 6.74 621.27 16.84 307.26 0.00 97.28 72.41 -55.71%
P/EPS -4.92 -61.78 -376.35 -72.52 0.00 -25.76 -119.79 -66.55%
EY -20.31 -1.62 -0.27 -1.38 0.00 -3.88 -0.83 199.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.50 0.95 1.90 0.00 1.73 0.29 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment