[KANGER] YoY Quarter Result on 30-Sep-2023 [#4]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 434.33%
YoY- 128.09%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 5,802 7,225 1,098 15,704 18,958 23,035 21,598 -13.93%
PBT -14,206 2,360 -16,365 -4,750 1,941 1,408 9,082 -
Tax -369 -1,150 -9 208 -13 89 -473 -2.79%
NP -14,575 1,210 -16,374 -4,542 1,928 1,497 8,609 -
-
NP to SH -14,575 2,795 -16,235 -4,542 1,928 1,497 8,609 -
-
Tax Rate - 48.73% - - 0.67% -6.32% 5.21% -
Total Cost 20,377 6,015 17,472 20,246 17,030 21,538 12,989 5.27%
-
Net Worth 212,367 222,490 180,420 125,957 122,643 121,445 94,877 9.63%
Dividend
30/09/24 30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 212,367 222,490 180,420 125,957 122,643 121,445 94,877 9.63%
NOSH 763,089 649,868 2,565,043 891,356 798,460 798,460 593,724 2.90%
Ratio Analysis
30/09/24 30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -251.21% 16.75% -1,491.26% -28.92% 10.17% 6.50% 39.86% -
ROE -6.86% 1.26% -9.00% -3.61% 1.57% 1.23% 9.07% -
Per Share
30/09/24 30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.76 1.44 0.07 1.76 2.37 2.88 3.64 -16.38%
EPS -1.91 0.58 -0.98 -0.51 0.24 0.19 1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2783 0.4445 0.1086 0.1414 0.1536 0.1521 0.1598 6.54%
Adjusted Per Share Value based on latest NOSH - 649,868
30/09/24 30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.66 0.82 0.12 1.78 2.14 2.61 2.44 -13.87%
EPS -1.65 0.32 -1.84 -0.51 0.22 0.17 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2403 0.2517 0.2041 0.1425 0.1388 0.1374 0.1073 9.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/09/24 29/09/23 31/03/21 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.04 0.085 0.065 0.05 0.205 0.275 0.115 -
P/RPS 5.26 5.89 98.35 2.84 8.63 9.53 3.16 5.99%
P/EPS -2.09 15.22 -6.65 -9.81 84.90 146.68 7.93 -
EY -47.75 6.57 -15.03 -10.20 1.18 0.68 12.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.60 0.35 1.33 1.81 0.72 -17.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/11/24 29/11/23 30/06/21 27/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.04 0.085 0.055 0.045 0.13 0.245 0.11 -
P/RPS 5.26 5.89 83.22 2.55 5.48 8.49 3.02 6.54%
P/EPS -2.09 15.22 -5.63 -8.83 53.84 130.68 7.59 -
EY -47.75 6.57 -17.77 -11.33 1.86 0.77 13.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.51 0.32 0.85 1.61 0.69 -16.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment