[OCK] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -14.85%
YoY- 4.54%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 186,092 135,714 138,665 123,320 134,505 134,406 107,140 9.63%
PBT 13,700 10,695 10,278 10,504 13,209 11,094 15,507 -2.04%
Tax -2,011 -342 -2,090 -2,616 -5,737 -3,053 -4,095 -11.17%
NP 11,689 10,353 8,188 7,888 7,472 8,041 11,412 0.40%
-
NP to SH 10,003 6,846 6,111 7,232 6,918 6,974 11,950 -2.91%
-
Tax Rate 14.68% 3.20% 20.33% 24.90% 43.43% 27.52% 26.41% -
Total Cost 174,403 125,361 130,477 115,432 127,033 126,365 95,728 10.50%
-
Net Worth 632,704 590,508 536,801 517,629 427,021 427,021 419,062 7.10%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - 5,272 - - - 87 - -
Div Payout % - 77.01% - - - 1.25% - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 632,704 590,508 536,801 517,629 427,021 427,021 419,062 7.10%
NOSH 1,054,507 1,054,479 958,573 958,572 871,472 871,472 873,046 3.19%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 6.28% 7.63% 5.90% 6.40% 5.56% 5.98% 10.65% -
ROE 1.58% 1.16% 1.14% 1.40% 1.62% 1.63% 2.85% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 17.65 12.87 14.47 12.86 15.43 15.42 12.27 6.24%
EPS 0.95 0.65 0.64 0.75 0.79 0.80 1.45 -6.80%
DPS 0.00 0.50 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.60 0.56 0.56 0.54 0.49 0.49 0.48 3.78%
Adjusted Per Share Value based on latest NOSH - 958,572
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 17.35 12.66 12.93 11.50 12.54 12.53 9.99 9.63%
EPS 0.93 0.64 0.57 0.67 0.65 0.65 1.11 -2.90%
DPS 0.00 0.49 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.5901 0.5507 0.5006 0.4827 0.3982 0.3982 0.3908 7.10%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.415 0.46 0.45 0.585 0.425 0.90 0.76 -
P/RPS 2.35 3.57 3.11 4.55 2.75 5.84 6.19 -14.90%
P/EPS 43.75 70.85 70.59 77.54 53.54 112.46 55.52 -3.89%
EY 2.29 1.41 1.42 1.29 1.87 0.89 1.80 4.09%
DY 0.00 1.09 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.69 0.82 0.80 1.08 0.87 1.84 1.58 -12.89%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 24/02/22 25/02/21 26/02/20 26/02/19 26/02/18 27/02/17 -
Price 0.395 0.40 0.495 0.58 0.56 0.825 0.83 -
P/RPS 2.24 3.11 3.42 4.51 3.63 5.35 6.76 -16.80%
P/EPS 41.64 61.61 77.65 76.88 70.54 103.09 60.64 -6.06%
EY 2.40 1.62 1.29 1.30 1.42 0.97 1.65 6.44%
DY 0.00 1.25 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.66 0.71 0.88 1.07 1.14 1.68 1.73 -14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment