[BIOHLDG] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 622.68%
YoY- -22.66%
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 52,191 35,876 30,962 20,015 18,765 29.11%
PBT 9,126 3,664 4,131 3,048 4,088 22.21%
Tax -454 -172 -168 -410 -354 6.41%
NP 8,672 3,492 3,963 2,638 3,734 23.43%
-
NP to SH 8,677 3,656 4,300 2,963 3,831 22.66%
-
Tax Rate 4.97% 4.69% 4.07% 13.45% 8.66% -
Total Cost 43,519 32,384 26,999 17,377 15,031 30.41%
-
Net Worth 144,089 126,948 93,211 68,783 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 777 - - - -
Div Payout % - 21.28% - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 144,089 126,948 93,211 68,783 0 -
NOSH 809,999 777,872 666,660 423,285 3,482,727 -30.53%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 16.62% 9.73% 12.80% 13.18% 19.90% -
ROE 6.02% 2.88% 4.61% 4.31% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.44 4.61 6.06 4.73 0.54 85.75%
EPS 1.07 0.47 0.85 0.70 0.11 76.53%
DPS 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.1779 0.1632 0.1824 0.1625 0.00 -
Adjusted Per Share Value based on latest NOSH - 463,999
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.71 2.55 2.20 1.42 1.33 29.21%
EPS 0.62 0.26 0.31 0.21 0.27 23.08%
DPS 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.1024 0.0903 0.0663 0.0489 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.25 0.26 0.265 0.275 0.00 -
P/RPS 3.88 5.64 4.37 5.82 0.00 -
P/EPS 23.34 55.32 31.49 39.29 0.00 -
EY 4.29 1.81 3.18 2.55 0.00 -
DY 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 1.41 1.59 1.45 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/18 27/11/17 22/11/16 27/11/15 - -
Price 0.24 0.26 0.24 0.32 0.00 -
P/RPS 3.72 5.64 3.96 6.77 0.00 -
P/EPS 22.40 55.32 28.52 45.71 0.00 -
EY 4.46 1.81 3.51 2.19 0.00 -
DY 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 1.35 1.59 1.32 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment