[BIOHLDG] YoY Quarter Result on 30-Sep-2019 [#3]

Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 52.65%
YoY- -26.05%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 7,265 28,368 6,871 17,276 20,182 14,088 12,088 -8.13%
PBT -6,887 1,833 -10,441 3,516 4,407 3,212 2,718 -
Tax -150 -334 0 -352 -343 -92 -50 20.08%
NP -7,037 1,499 -10,441 3,164 4,064 3,120 2,668 -
-
NP to SH -6,892 1,573 -9,709 3,105 4,199 3,142 2,782 -
-
Tax Rate - 18.22% - 10.01% 7.78% 2.86% 1.84% -
Total Cost 14,302 26,869 17,312 14,112 16,118 10,968 9,420 7.20%
-
Net Worth 196,237 188,763 163,259 163,525 144,089 116,539 93,211 13.20%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 714 - -
Div Payout % - - - - - 22.73% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 196,237 188,763 163,259 163,525 144,089 116,539 93,211 13.20%
NOSH 1,378,072 1,186,502 1,055,893 860,209 809,999 714,090 666,660 12.85%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -96.86% 5.28% -151.96% 18.31% 20.14% 22.15% 22.07% -
ROE -3.51% 0.83% -5.95% 1.90% 2.91% 2.70% 2.98% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.53 2.39 0.66 2.01 2.49 1.97 2.37 -22.08%
EPS -0.50 0.13 -0.94 0.36 0.52 0.44 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.1424 0.1593 0.1573 0.1901 0.1779 0.1632 0.1824 -4.04%
Adjusted Per Share Value based on latest NOSH - 860,209
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.52 2.02 0.49 1.23 1.43 1.00 0.86 -8.03%
EPS -0.49 0.11 -0.69 0.22 0.30 0.22 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.1395 0.1342 0.1161 0.1163 0.1024 0.0829 0.0663 13.19%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.09 0.22 0.225 0.195 0.25 0.26 0.265 -
P/RPS 17.07 9.19 33.99 9.71 10.03 13.18 11.20 7.27%
P/EPS -18.00 165.73 -24.05 54.02 48.22 59.09 48.68 -
EY -5.56 0.60 -4.16 1.85 2.07 1.69 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.38 0.00 -
P/NAPS 0.63 1.38 1.43 1.03 1.41 1.59 1.45 -12.96%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 25/11/21 27/11/20 28/11/19 26/11/18 27/11/17 22/11/16 -
Price 0.105 0.19 0.315 0.195 0.24 0.26 0.24 -
P/RPS 19.92 7.94 47.58 9.71 9.63 13.18 10.15 11.88%
P/EPS -21.00 143.13 -33.67 54.02 46.29 59.09 44.09 -
EY -4.76 0.70 -2.97 1.85 2.16 1.69 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.38 0.00 -
P/NAPS 0.74 1.19 2.00 1.03 1.35 1.59 1.32 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment