[HSSEB] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -85.68%
YoY- -91.93%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 47,379 40,374 42,947 42,044 36,125 53,829 37,374 4.03%
PBT 7,488 7,329 768 4,385 1,389 12,171 3,848 11.72%
Tax -2,326 -2,321 -543 -1,598 -515 -3,022 -1,001 15.08%
NP 5,162 5,008 225 2,787 874 9,149 2,847 10.42%
-
NP to SH 5,165 5,008 225 2,787 874 9,149 2,847 10.43%
-
Tax Rate 31.06% 31.67% 70.70% 36.44% 37.08% 24.83% 26.01% -
Total Cost 42,217 35,366 42,722 39,257 35,251 44,680 34,527 3.40%
-
Net Worth 252,937 238,013 228,096 223,137 213,220 304,545 86,151 19.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 252,937 238,013 228,096 223,137 213,220 304,545 86,151 19.65%
NOSH 495,980 495,862 495,862 495,862 495,862 495,862 319,081 7.62%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.90% 12.40% 0.52% 6.63% 2.42% 17.00% 7.62% -
ROE 2.04% 2.10% 0.10% 1.25% 0.41% 3.00% 3.30% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.55 8.14 8.66 8.48 7.29 11.84 11.71 -3.33%
EPS 1.04 1.01 0.05 0.56 0.18 2.01 0.89 2.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.48 0.46 0.45 0.43 0.67 0.27 11.17%
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.32 7.94 8.45 8.27 7.10 10.59 7.35 4.03%
EPS 1.02 0.98 0.04 0.55 0.17 1.80 0.56 10.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4974 0.4681 0.4486 0.4388 0.4193 0.5989 0.1694 19.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.80 0.40 0.56 0.49 0.77 0.94 1.14 -
P/RPS 8.37 4.91 6.47 5.78 10.57 7.94 9.73 -2.47%
P/EPS 76.82 39.61 1,234.15 87.18 436.86 46.70 127.77 -8.12%
EY 1.30 2.52 0.08 1.15 0.23 2.14 0.78 8.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.83 1.22 1.09 1.79 1.40 4.22 -15.18%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 16/11/23 23/11/22 18/11/21 17/11/20 19/11/19 15/11/18 16/11/17 -
Price 1.05 0.42 0.535 0.485 0.84 0.915 1.11 -
P/RPS 10.99 5.16 6.18 5.72 11.53 7.73 9.48 2.49%
P/EPS 100.82 41.59 1,179.05 86.29 476.57 45.46 124.40 -3.44%
EY 0.99 2.40 0.08 1.16 0.21 2.20 0.80 3.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 0.88 1.16 1.08 1.95 1.37 4.11 -10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment