[ESAFE] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 99.64%
YoY- -157.14%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 29,794 37,793 28,308 30,496 33,423 30,508 25,004 2.96%
PBT 626 8 25 2,939 1,998 979 768 -3.34%
Tax -138 -12 -18 -342 -486 -69 -193 -5.43%
NP 488 -4 7 2,597 1,512 910 575 -2.69%
-
NP to SH 488 -4 7 2,597 1,512 910 575 -2.69%
-
Tax Rate 22.04% 150.00% 72.00% 11.64% 24.32% 7.05% 25.13% -
Total Cost 29,306 37,797 28,301 27,899 31,911 29,598 24,429 3.07%
-
Net Worth 61,592 61,592 65,922 66,163 61,832 59,907 67,606 -1.54%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - 2,405 - 4,330 - -
Div Payout % - - - 92.64% - 475.90% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 61,592 61,592 65,922 66,163 61,832 59,907 67,606 -1.54%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.64% -0.01% 0.02% 8.52% 4.52% 2.98% 2.30% -
ROE 0.79% -0.01% 0.01% 3.93% 2.45% 1.52% 0.85% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.38 15.71 11.77 12.68 13.89 12.68 10.39 2.96%
EPS 0.20 0.00 0.00 1.08 0.63 0.38 0.24 -2.99%
DPS 0.00 0.00 0.00 1.00 0.00 1.80 0.00 -
NAPS 0.256 0.256 0.274 0.275 0.257 0.249 0.281 -1.54%
Adjusted Per Share Value based on latest NOSH - 240,593
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.38 15.71 11.77 12.68 13.89 12.68 10.39 2.96%
EPS 0.20 0.00 0.00 1.08 0.63 0.38 0.24 -2.99%
DPS 0.00 0.00 0.00 1.00 0.00 1.80 0.00 -
NAPS 0.256 0.256 0.274 0.275 0.257 0.249 0.281 -1.54%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.21 0.195 0.305 0.205 0.195 0.22 0.395 -
P/RPS 1.70 1.24 2.59 1.62 1.40 1.73 3.80 -12.54%
P/EPS 103.53 -11,728.95 10,483.02 18.99 31.03 58.17 165.28 -7.49%
EY 0.97 -0.01 0.01 5.27 3.22 1.72 0.61 8.03%
DY 0.00 0.00 0.00 4.88 0.00 8.18 0.00 -
P/NAPS 0.82 0.76 1.11 0.75 0.76 0.88 1.41 -8.63%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 16/11/23 17/11/22 16/11/21 19/11/20 21/11/19 29/11/18 28/11/17 -
Price 0.23 0.21 0.315 0.28 0.19 0.22 0.36 -
P/RPS 1.86 1.34 2.68 2.21 1.37 1.73 3.46 -9.82%
P/EPS 113.39 -12,631.17 10,826.72 25.94 30.23 58.17 150.63 -4.62%
EY 0.88 -0.01 0.01 3.86 3.31 1.72 0.66 4.90%
DY 0.00 0.00 0.00 3.57 0.00 8.18 0.00 -
P/NAPS 0.90 0.82 1.15 1.02 0.74 0.88 1.28 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment