[ESAFE] YoY Quarter Result on 31-Dec-2023 [#4]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -285.86%
YoY- 61.37%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 23,887 34,489 27,596 24,250 29,577 28,509 26,908 -1.96%
PBT -610 -2,573 -867 -1,186 -207 566 1,063 -
Tax -297 225 54 -4 171 -285 -417 -5.49%
NP -907 -2,348 -813 -1,190 -36 281 646 -
-
NP to SH -907 -2,348 -813 -1,190 -36 281 646 -
-
Tax Rate - - - - - 50.35% 39.23% -
Total Cost 24,794 36,837 28,409 25,440 29,613 28,228 26,262 -0.95%
-
Net Worth 60,389 59,186 64,960 62,554 61,592 60,389 68,328 -2.03%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - 4,330 - -
Div Payout % - - - - - 1,541.17% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 60,389 59,186 64,960 62,554 61,592 60,389 68,328 -2.03%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -3.80% -6.81% -2.95% -4.91% -0.12% 0.99% 2.40% -
ROE -1.50% -3.97% -1.25% -1.90% -0.06% 0.47% 0.95% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.93 14.33 11.47 10.08 12.29 11.85 11.18 -1.95%
EPS -0.38 -0.98 -0.34 -0.49 -0.02 0.12 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 1.80 0.00 -
NAPS 0.251 0.246 0.27 0.26 0.256 0.251 0.284 -2.03%
Adjusted Per Share Value based on latest NOSH - 240,593
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.93 14.33 11.47 10.08 12.29 11.85 11.18 -1.95%
EPS -0.38 -0.98 -0.34 -0.49 -0.02 0.12 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 1.80 0.00 -
NAPS 0.251 0.246 0.27 0.26 0.256 0.251 0.284 -2.03%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.215 0.20 0.265 0.28 0.19 0.21 0.325 -
P/RPS 2.17 1.40 2.31 2.78 1.55 1.77 2.91 -4.77%
P/EPS -57.03 -20.49 -78.42 -56.61 -1,269.80 179.80 121.04 -
EY -1.75 -4.88 -1.28 -1.77 -0.08 0.56 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 8.57 0.00 -
P/NAPS 0.86 0.81 0.98 1.08 0.74 0.84 1.14 -4.58%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 28/02/23 21/02/22 24/02/21 26/02/20 26/02/19 27/02/18 -
Price 0.22 0.235 0.25 0.27 0.19 0.25 0.32 -
P/RPS 2.22 1.64 2.18 2.68 1.55 2.11 2.86 -4.13%
P/EPS -58.36 -24.08 -73.98 -54.59 -1,269.80 214.05 119.18 -
EY -1.71 -4.15 -1.35 -1.83 -0.08 0.47 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 7.20 0.00 -
P/NAPS 0.88 0.96 0.93 1.04 0.74 1.00 1.13 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment