[RGTECH] YoY Quarter Result on 31-Dec-2019 [#4]

Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 16.39%
YoY- 1890.1%
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 41,045 39,434 34,982 29,759 14,350 0 -
PBT 4,022 4,529 2,080 3,064 219 0 -
Tax -1,196 -556 -428 -1,062 -118 0 -
NP 2,826 3,973 1,652 2,002 101 0 -
-
NP to SH 2,282 3,623 1,972 2,010 101 0 -
-
Tax Rate 29.74% 12.28% 20.58% 34.66% 53.88% - -
Total Cost 38,219 35,461 33,330 27,757 14,249 0 -
-
Net Worth 77,729 72,635 65,229 63,654 58,664 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - 525 - - -
Div Payout % - - - 26.13% - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 77,729 72,635 65,229 63,654 58,664 0 -
NOSH 525,200 525,200 525,200 525,200 525,200 0 -
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 6.89% 10.08% 4.72% 6.73% 0.70% 0.00% -
ROE 2.94% 4.99% 3.02% 3.16% 0.17% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 7.82 7.51 6.66 5.67 2.73 0.00 -
EPS 0.43 0.69 0.38 0.38 0.02 0.00 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.148 0.1383 0.1242 0.1212 0.1117 0.0689 16.51%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 7.74 7.44 6.60 5.61 2.71 0.00 -
EPS 0.43 0.68 0.37 0.38 0.02 0.00 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.1466 0.137 0.123 0.12 0.1106 0.0689 16.29%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 - -
Price 0.345 0.44 0.36 0.315 0.24 0.00 -
P/RPS 4.41 5.86 5.40 5.56 8.78 0.00 -
P/EPS 79.40 63.78 95.88 82.31 1,248.00 0.00 -
EY 1.26 1.57 1.04 1.21 0.08 0.00 -
DY 0.00 0.00 0.00 0.32 0.00 0.00 -
P/NAPS 2.33 3.18 2.90 2.60 2.15 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/23 28/02/22 25/02/21 24/02/20 27/02/19 - -
Price 0.355 0.455 0.365 0.29 0.245 0.00 -
P/RPS 4.54 6.06 5.48 5.12 8.97 0.00 -
P/EPS 81.70 65.96 97.21 75.78 1,274.00 0.00 -
EY 1.22 1.52 1.03 1.32 0.08 0.00 -
DY 0.00 0.00 0.00 0.34 0.00 0.00 -
P/NAPS 2.40 3.29 2.94 2.39 2.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment