[TASHIN] YoY Quarter Result on 30-Jun-2024 [#2]

Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -65.66%
YoY- -77.89%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 98,412 85,110 103,893 85,690 34,240 55,835 0 -
PBT 809 3,414 7,606 17,947 -275 2,360 0 -
Tax -263 -944 -1,255 -4,331 52 -554 0 -
NP 546 2,470 6,351 13,616 -223 1,806 0 -
-
NP to SH 546 2,470 6,351 13,616 -223 1,806 0 -
-
Tax Rate 32.51% 27.65% 16.50% 24.13% - 23.47% - -
Total Cost 97,866 82,640 97,542 72,074 34,463 54,029 0 -
-
Net Worth 261,743 261,743 275,702 223,354 188,455 159,314 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 261,743 261,743 275,702 223,354 188,455 159,314 0 -
NOSH 348,991 348,991 348,991 348,991 348,991 289,662 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.55% 2.90% 6.11% 15.89% -0.65% 3.23% 0.00% -
ROE 0.21% 0.94% 2.30% 6.10% -0.12% 1.13% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.20 24.39 29.77 24.55 9.81 19.28 0.00 -
EPS 0.16 0.71 1.82 3.90 -0.06 0.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.79 0.64 0.54 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,991
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.20 24.39 29.77 24.55 9.81 16.00 0.00 -
EPS 0.16 0.71 1.82 3.90 -0.06 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.79 0.64 0.54 0.4565 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.39 0.36 0.485 0.54 0.19 0.00 0.00 -
P/RPS 1.38 1.48 1.63 2.20 1.94 0.00 0.00 -
P/EPS 249.28 50.87 26.65 13.84 -297.35 0.00 0.00 -
EY 0.40 1.97 3.75 7.23 -0.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.61 0.84 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 21/08/23 18/08/22 19/08/21 19/08/20 20/08/19 - -
Price 0.35 0.39 0.49 0.625 0.21 0.31 0.00 -
P/RPS 1.24 1.60 1.65 2.55 2.14 1.61 0.00 -
P/EPS 223.71 55.10 26.93 16.02 -328.65 49.72 0.00 -
EY 0.45 1.81 3.71 6.24 -0.30 2.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.62 0.98 0.39 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment