[SDS] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[SDS] SDS GROUP BERHAD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -70.78%
YoY- -36.21%
Quarter Report
Latest QR
Upcoming QR
SDS's Result
SDS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 82,195 73,707 59,435 44,016 47,540 0 -
PBT 10,626 6,083 7,537 2,260 704 0 -
Tax -2,608 -1,525 -1,764 -1,549 545 0 -
NP 8,018 4,558 5,773 711 1,249 0 -
-
NP to SH 7,917 4,501 5,743 784 1,229 0 -
-
Tax Rate 24.54% 25.07% 23.40% 68.54% -77.41% - -
Total Cost 74,177 69,149 53,662 43,305 46,291 0 -
-
Net Worth 126,985 102,407 80,887 73,048 64,931 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 1,433 3,072 2,022 - - - -
Div Payout % 18.11% 68.26% 35.21% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 126,985 102,407 80,887 73,048 64,931 0 -
NOSH 409,630 409,630 404,436 405,823 405,823 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 9.75% 6.18% 9.71% 1.62% 2.63% 0.00% -
ROE 6.23% 4.40% 7.10% 1.07% 1.89% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 20.07 17.99 14.70 10.85 11.71 0.00 -
EPS 1.94 1.10 1.42 0.19 0.31 0.00 -
DPS 0.35 0.75 0.50 0.00 0.00 0.00 -
NAPS 0.31 0.25 0.20 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 405,823
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 20.07 17.99 14.51 10.75 11.61 0.00 -
EPS 1.94 1.10 1.40 0.19 0.30 0.00 -
DPS 0.35 0.75 0.49 0.00 0.00 0.00 -
NAPS 0.31 0.25 0.1975 0.1783 0.1585 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.795 0.78 0.31 0.37 0.125 0.00 -
P/RPS 3.96 4.33 2.11 3.41 1.07 0.00 -
P/EPS 41.13 70.99 21.83 191.52 41.28 0.00 -
EY 2.43 1.41 4.58 0.52 2.42 0.00 -
DY 0.44 0.96 1.61 0.00 0.00 0.00 -
P/NAPS 2.56 3.12 1.55 2.06 0.78 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 24/05/24 26/05/23 27/05/22 25/06/21 26/06/20 - -
Price 0.92 0.68 0.38 0.39 0.23 0.00 -
P/RPS 4.58 3.78 2.59 3.60 1.96 0.00 -
P/EPS 47.60 61.89 26.76 201.88 75.95 0.00 -
EY 2.10 1.62 3.74 0.50 1.32 0.00 -
DY 0.38 1.10 1.32 0.00 0.00 0.00 -
P/NAPS 2.97 2.72 1.90 2.17 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment