[CEKD] YoY Quarter Result on 31-Aug-2020 [#4]

Stock
[CEKD] CEKD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Revenue 8,198 7,740 5,769 6,888 5.97%
PBT 1,870 1,708 1,472 2,064 -3.23%
Tax -415 -560 -382 -498 -5.89%
NP 1,455 1,148 1,090 1,566 -2.42%
-
NP to SH 1,412 1,148 1,090 1,566 -3.39%
-
Tax Rate 22.19% 32.79% 25.95% 24.13% -
Total Cost 6,743 6,592 4,679 5,322 8.20%
-
Net Worth 68,100 64,209 40,315 37,354 22.16%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Div 1,459 19 - - -
Div Payout % 103.35% 1.69% - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Net Worth 68,100 64,209 40,315 37,354 22.16%
NOSH 194,573 194,573 143,983 143,669 10.63%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
NP Margin 17.75% 14.83% 18.89% 22.74% -
ROE 2.07% 1.79% 2.70% 4.19% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 4.21 3.98 4.01 4.79 -4.21%
EPS 0.73 0.59 0.76 1.09 -12.50%
DPS 0.75 0.01 0.00 0.00 -
NAPS 0.35 0.33 0.28 0.26 10.41%
Adjusted Per Share Value based on latest NOSH - 143,669
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 4.21 3.98 2.96 3.54 5.94%
EPS 0.73 0.59 0.56 0.80 -3.00%
DPS 0.75 0.01 0.00 0.00 -
NAPS 0.35 0.33 0.2072 0.192 22.15%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 30/08/23 30/08/22 - - -
Price 0.485 0.615 0.00 0.00 -
P/RPS 11.51 15.46 0.00 0.00 -
P/EPS 66.83 104.24 0.00 0.00 -
EY 1.50 0.96 0.00 0.00 -
DY 1.55 0.02 0.00 0.00 -
P/NAPS 1.39 1.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 24/10/23 25/10/22 25/10/21 - -
Price 0.46 0.55 0.985 0.00 -
P/RPS 10.92 13.83 24.58 0.00 -
P/EPS 63.39 93.22 130.11 0.00 -
EY 1.58 1.07 0.77 0.00 -
DY 1.63 0.02 0.00 0.00 -
P/NAPS 1.31 1.67 3.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment