[TSA] YoY Quarter Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 83.83%
YoY- 68.22%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 74,490 83,546 0 -
PBT 10,126 6,935 0 -
Tax -2,322 -2,219 0 -
NP 7,804 4,716 0 -
-
NP to SH 7,706 4,581 0 -
-
Tax Rate 22.93% 32.00% - -
Total Cost 66,686 78,830 0 -
-
Net Worth 194,971 139,777 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 15,473 - - -
Div Payout % 200.80% - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 194,971 139,777 0 -
NOSH 309,477 5,001 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 10.48% 5.64% 0.00% -
ROE 3.95% 3.28% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 24.07 1,670.59 0.00 -
EPS 2.49 0.92 0.00 -
DPS 5.00 0.00 0.00 -
NAPS 0.63 27.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 309,477
30/09/24 30/09/23 30/09/22 CAGR
RPS 24.07 27.00 0.00 -
EPS 2.49 1.48 0.00 -
DPS 5.00 0.00 0.00 -
NAPS 0.63 0.4517 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 - - -
Price 0.815 0.00 0.00 -
P/RPS 3.39 0.00 0.00 -
P/EPS 32.73 0.00 0.00 -
EY 3.06 0.00 0.00 -
DY 6.13 0.00 0.00 -
P/NAPS 1.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 27/11/24 26/01/24 - -
Price 0.825 0.00 0.00 -
P/RPS 3.43 0.00 0.00 -
P/EPS 33.13 0.00 0.00 -
EY 3.02 0.00 0.00 -
DY 6.06 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment