[MHCARE] YoY Quarter Result on 30-Jun-2020 [#1]

Stock
[MHCARE] METRO HEALTHCARE BERHAD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 53.75%
YoY- 79.55%
Quarter Report
Latest QR
Upcoming QR
MHCARE's Result
MHCARE's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 21,702 19,506 20,824 11,140 11,001 9,822 0 -
PBT 4,464 3,462 6,221 2,488 1,847 1,324 0 -
Tax -1,209 -839 -1,861 -583 -786 -673 0 -
NP 3,255 2,623 4,360 1,905 1,061 651 0 -
-
NP to SH 3,255 2,623 4,360 1,905 1,061 651 0 -
-
Tax Rate 27.08% 24.23% 29.91% 23.43% 42.56% 50.83% - -
Total Cost 18,447 16,883 16,464 9,235 9,940 9,171 0 -
-
Net Worth 33,795 32,870 28,672 19,175 16,934 156,908 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 4,316 4,070 1,328 1,213 - - - -
Div Payout % 132.63% 155.18% 30.47% 63.71% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 33,795 32,870 28,672 19,175 16,934 156,908 0 -
NOSH 616,710 616,710 205,570 202,270 200,650 200,650 2 721.15%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 15.00% 13.45% 20.94% 17.10% 9.64% 6.63% 0.00% -
ROE 9.63% 7.98% 15.21% 9.93% 6.27% 0.41% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.52 3.16 10.19 5.51 5.48 4.90 0.00 -
EPS 0.53 0.43 2.13 0.95 0.53 0.33 0.00 -
DPS 0.70 0.66 0.65 0.60 0.00 0.00 0.00 -
NAPS 0.0548 0.0533 0.1403 0.0948 0.0844 0.782 0.00 -
Adjusted Per Share Value based on latest NOSH - 202,270
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.64 2.37 2.53 1.35 1.34 1.19 0.00 -
EPS 0.40 0.32 0.53 0.23 0.13 0.08 0.00 -
DPS 0.52 0.50 0.16 0.15 0.00 0.00 0.00 -
NAPS 0.0411 0.04 0.0349 0.0233 0.0206 0.1908 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.63 0.68 1.15 0.97 0.71 0.38 0.00 -
P/RPS 17.90 21.50 11.29 17.61 12.95 7.76 0.00 -
P/EPS 119.36 159.88 53.90 102.99 134.27 117.12 0.00 -
EY 0.84 0.63 1.86 0.97 0.74 0.85 0.00 -
DY 1.11 0.97 0.57 0.62 0.00 0.00 0.00 -
P/NAPS 11.50 12.76 8.20 10.23 8.41 0.49 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 30/08/22 26/08/21 18/08/20 23/08/19 09/08/18 - -
Price 0.63 0.67 1.00 0.98 0.74 0.36 0.00 -
P/RPS 17.90 21.18 9.81 17.79 13.50 7.35 0.00 -
P/EPS 119.36 157.53 46.87 104.05 139.94 110.96 0.00 -
EY 0.84 0.63 2.13 0.96 0.71 0.90 0.00 -
DY 1.11 0.99 0.65 0.61 0.00 0.00 0.00 -
P/NAPS 11.50 12.57 7.13 10.34 8.77 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment