[SUPREME] YoY Quarter Result on 31-Mar-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 93,989 82,155 70,370 64,608 13.29%
PBT 5,605 4,584 4,559 3,634 15.52%
Tax -1,775 -1,250 -781 -800 30.39%
NP 3,830 3,334 3,778 2,834 10.55%
-
NP to SH 3,830 3,334 3,778 2,834 10.55%
-
Tax Rate 31.67% 27.27% 17.13% 22.01% -
Total Cost 90,159 78,821 66,592 61,774 13.41%
-
Net Worth 74,723 70,499 67,019 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,020 - 2,003 - -
Div Payout % 26.63% - 53.04% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 74,723 70,499 67,019 0 -
NOSH 120,000 120,000 120,000 106,860 3.93%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.07% 4.06% 5.37% 4.39% -
ROE 5.13% 4.73% 5.64% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 78.32 68.46 58.64 60.46 9.00%
EPS 3.19 2.78 3.15 2.65 6.37%
DPS 0.85 0.00 1.67 0.00 -
NAPS 0.6227 0.5875 0.5585 0.00 -
Adjusted Per Share Value based on latest NOSH - 106,860
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.11 22.82 19.55 17.95 13.29%
EPS 1.06 0.93 1.05 0.79 10.28%
DPS 0.28 0.00 0.56 0.00 -
NAPS 0.2076 0.1958 0.1862 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/21 31/03/20 29/03/19 - -
Price 0.00 0.665 0.68 0.00 -
P/RPS 0.00 0.97 1.16 0.00 -
P/EPS 0.00 23.94 21.60 0.00 -
EY 0.00 4.18 4.63 0.00 -
DY 0.00 0.00 2.46 0.00 -
P/NAPS 0.00 1.13 1.22 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/21 28/05/20 09/05/19 - -
Price 0.00 0.665 0.68 0.00 -
P/RPS 0.00 0.97 1.16 0.00 -
P/EPS 0.00 23.94 21.60 0.00 -
EY 0.00 4.18 4.63 0.00 -
DY 0.00 0.00 2.46 0.00 -
P/NAPS 0.00 1.13 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment