[AMPROP] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 108.37%
YoY- -52.09%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 30,055 34,586 29,001 54,729 42,317 96,181 63,341 -11.67%
PBT 15,137 70,683 2,338 5,577 19,316 -22,299 1,208 52.34%
Tax -616 545 -1,168 3,146 -1,458 -3,982 -146 27.08%
NP 14,521 71,228 1,170 8,723 17,858 -26,281 1,062 54.57%
-
NP to SH 14,225 70,246 440 8,391 17,514 -21,733 1,462 46.06%
-
Tax Rate 4.07% -0.77% 49.96% -56.41% 7.55% - 12.09% -
Total Cost 15,534 -36,642 27,831 46,006 24,459 122,462 62,279 -20.64%
-
Net Worth 682,570 635,986 506,000 622,332 371,220 362,216 298,816 14.74%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - 17,188 - - - - - -
Div Payout % - 24.47% - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 682,570 635,986 506,000 622,332 371,220 362,216 298,816 14.74%
NOSH 573,588 572,960 550,000 699,249 951,847 953,201 812,222 -5.62%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 48.31% 205.94% 4.03% 15.94% 42.20% -27.32% 1.68% -
ROE 2.08% 11.05% 0.09% 1.35% 4.72% -6.00% 0.49% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.24 6.04 5.27 7.83 4.45 10.09 7.80 -6.40%
EPS 2.48 12.26 0.08 1.20 1.84 -2.28 0.18 54.77%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.11 0.92 0.89 0.39 0.38 0.3679 21.58%
Adjusted Per Share Value based on latest NOSH - 699,249
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.30 2.65 2.22 4.19 3.24 7.37 4.85 -11.68%
EPS 1.09 5.38 0.03 0.64 1.34 -1.66 0.11 46.50%
DPS 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5228 0.4871 0.3876 0.4767 0.2843 0.2774 0.2289 14.74%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.48 0.45 0.41 0.50 0.39 1.20 0.36 -
P/RPS 9.16 7.45 7.78 6.39 8.77 11.89 4.62 12.07%
P/EPS 19.35 3.67 512.50 41.67 21.20 -52.63 200.00 -32.22%
EY 5.17 27.24 0.20 2.40 4.72 -1.90 0.50 47.54%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.45 0.56 1.00 3.16 0.98 -13.86%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 08/11/12 23/11/11 11/11/10 09/11/09 07/11/08 20/11/07 22/11/06 -
Price 0.50 0.44 0.46 0.49 0.34 1.22 0.48 -
P/RPS 9.54 7.29 8.72 6.26 7.65 12.09 6.16 7.55%
P/EPS 20.16 3.59 575.00 40.83 18.48 -53.51 266.67 -34.94%
EY 4.96 27.86 0.17 2.45 5.41 -1.87 0.38 53.38%
DY 0.00 6.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.50 0.55 0.87 3.21 1.30 -17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment