[AMPROP] YoY Cumulative Quarter Result on 30-Sep-2009 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 208.39%
YoY- -23.16%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 59,608 65,030 58,780 146,361 86,701 146,614 135,878 -12.82%
PBT 36,165 73,163 6,821 11,351 19,065 -2,581 1,907 63.22%
Tax -838 -58 -2,209 2,760 -2,088 -7,455 3,740 -
NP 35,327 73,105 4,612 14,111 16,977 -10,036 5,647 35.70%
-
NP to SH 34,978 71,920 3,537 12,419 16,162 -5,411 6,026 34.02%
-
Tax Rate 2.32% 0.08% 32.39% -24.32% 10.95% - -196.12% -
Total Cost 24,281 -8,075 54,168 132,250 69,724 156,650 130,231 -24.39%
-
Net Worth 682,357 636,105 524,845 741,806 372,992 342,759 295,595 14.94%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - 17,192 - - - - - -
Div Payout % - 23.90% - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 682,357 636,105 524,845 741,806 372,992 342,759 295,595 14.94%
NOSH 573,409 573,067 570,483 833,489 956,390 901,999 803,466 -5.46%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 59.27% 112.42% 7.85% 9.64% 19.58% -6.85% 4.16% -
ROE 5.13% 11.31% 0.67% 1.67% 4.33% -1.58% 2.04% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 10.40 11.35 10.30 17.56 9.07 16.25 16.91 -7.77%
EPS 6.10 12.55 0.62 1.49 1.68 -0.60 0.75 41.76%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.11 0.92 0.89 0.39 0.38 0.3679 21.58%
Adjusted Per Share Value based on latest NOSH - 699,249
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.57 4.98 4.50 11.21 6.64 11.23 10.41 -12.81%
EPS 2.68 5.51 0.27 0.95 1.24 -0.41 0.46 34.10%
DPS 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5226 0.4872 0.402 0.5682 0.2857 0.2625 0.2264 14.94%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.48 0.45 0.41 0.50 0.39 1.20 0.36 -
P/RPS 4.62 3.97 3.98 2.85 4.30 7.38 2.13 13.76%
P/EPS 7.87 3.59 66.13 33.56 23.08 -200.04 48.00 -25.99%
EY 12.71 27.89 1.51 2.98 4.33 -0.50 2.08 35.17%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.45 0.56 1.00 3.16 0.98 -13.86%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 08/11/12 23/11/11 11/11/10 09/11/09 07/11/08 20/11/07 22/11/06 -
Price 0.50 0.44 0.46 0.49 0.34 1.22 0.48 -
P/RPS 4.81 3.88 4.46 2.79 3.75 7.51 2.84 9.16%
P/EPS 8.20 3.51 74.19 32.89 20.12 -203.37 64.00 -28.97%
EY 12.20 28.52 1.35 3.04 4.97 -0.49 1.56 40.84%
DY 0.00 6.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.50 0.55 0.87 3.21 1.30 -17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment