[AMPROP] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 54.2%
YoY- -23.16%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 119,112 240,701 254,002 292,722 366,528 176,495 143,734 -11.80%
PBT 17,932 18,877 38,304 22,702 23,176 10,190 25,804 -21.59%
Tax -4,164 17,043 -3,101 5,520 -1,628 8,260 1,626 -
NP 13,768 35,920 35,202 28,222 21,548 18,450 27,430 -36.92%
-
NP to SH 12,388 33,660 32,945 24,838 16,108 17,677 26,222 -39.42%
-
Tax Rate 23.22% -90.28% 8.10% -24.32% 7.02% -81.06% -6.30% -
Total Cost 105,344 204,781 218,800 264,500 344,980 158,045 116,304 -6.40%
-
Net Worth 527,637 640,328 685,524 741,806 0 382,784 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 527,637 640,328 685,524 741,806 0 382,784 0 -
NOSH 573,518 703,657 753,323 833,489 959,047 981,500 954,757 -28.87%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 11.56% 14.92% 13.86% 9.64% 5.88% 10.45% 19.08% -
ROE 2.35% 5.26% 4.81% 3.35% 0.00% 4.62% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 20.77 34.21 33.72 35.12 38.22 17.98 15.05 24.02%
EPS 2.16 6.92 4.37 2.98 5.08 1.86 2.76 -15.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.91 0.89 0.00 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 699,249
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 9.12 18.44 19.45 22.42 28.07 13.52 11.01 -11.82%
EPS 0.95 2.58 2.52 1.90 1.23 1.35 2.01 -39.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.4904 0.5251 0.5682 0.00 0.2932 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.38 0.42 0.44 0.50 0.63 0.30 0.31 -
P/RPS 1.83 1.23 1.30 1.42 1.65 1.67 2.06 -7.60%
P/EPS 17.59 8.78 10.06 16.78 37.51 16.66 11.29 34.50%
EY 5.68 11.39 9.94 5.96 2.67 6.00 8.86 -25.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.48 0.56 0.00 0.77 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 09/08/10 27/05/10 09/02/10 09/11/09 07/08/09 26/05/09 13/02/09 -
Price 0.40 0.41 0.40 0.49 0.17 0.57 0.31 -
P/RPS 1.93 1.20 1.19 1.40 0.44 3.17 2.06 -4.26%
P/EPS 18.52 8.57 9.15 16.44 10.12 31.65 11.29 39.21%
EY 5.40 11.67 10.93 6.08 9.88 3.16 8.86 -28.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.55 0.00 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment