[AMPROP] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -16.13%
YoY- 335.08%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 178,848 240,702 259,196 236,155 223,743 176,495 268,521 -23.78%
PBT 18,047 19,358 16,131 2,868 16,607 10,561 15,740 9.57%
Tax 16,190 16,824 8,147 12,715 8,111 7,890 2,006 303.89%
NP 34,237 36,182 24,278 15,583 24,718 18,451 17,746 55.16%
-
NP to SH 32,352 33,282 42,222 47,446 56,569 51,191 30,635 3.71%
-
Tax Rate -89.71% -86.91% -50.51% -443.34% -48.84% -74.71% -12.74% -
Total Cost 144,611 204,520 234,918 220,572 199,025 158,044 250,775 -30.78%
-
Net Worth 527,637 520,156 522,612 622,332 0 371,614 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 527,637 520,156 522,612 622,332 0 371,614 0 -
NOSH 573,518 571,600 574,299 699,249 959,047 952,857 947,297 -28.49%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 19.14% 15.03% 9.37% 6.60% 11.05% 10.45% 6.61% -
ROE 6.13% 6.40% 8.08% 7.62% 0.00% 13.78% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 31.18 42.11 45.13 33.77 23.33 18.52 28.35 6.56%
EPS 5.64 5.82 7.35 6.79 5.90 5.37 3.23 45.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.91 0.89 0.00 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 699,249
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 13.70 18.44 19.85 18.09 17.14 13.52 20.57 -23.79%
EPS 2.48 2.55 3.23 3.63 4.33 3.92 2.35 3.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.3984 0.4003 0.4767 0.00 0.2846 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.38 0.42 0.44 0.50 0.63 0.30 0.31 -
P/RPS 1.22 1.00 0.97 1.48 2.70 1.62 1.09 7.82%
P/EPS 6.74 7.21 5.98 7.37 10.68 5.58 9.59 -21.00%
EY 14.84 13.86 16.71 13.57 9.36 17.91 10.43 26.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.48 0.56 0.00 0.77 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 09/08/10 27/05/10 09/02/10 09/11/09 07/08/09 26/05/09 13/02/09 -
Price 0.40 0.41 0.40 0.49 0.17 0.57 0.31 -
P/RPS 1.28 0.97 0.89 1.45 0.73 3.08 1.09 11.33%
P/EPS 7.09 7.04 5.44 7.22 2.88 10.61 9.59 -18.28%
EY 14.10 14.20 18.38 13.85 34.70 9.43 10.43 22.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.55 0.00 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment