[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -204.96%
YoY- -170.64%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 4,504,875 2,888,416 1,464,113 5,497,289 4,344,522 2,634,871 1,322,298 125.90%
PBT 885,821 560,152 334,871 -84,612 611,936 364,907 205,117 164.48%
Tax -298,643 -213,975 -103,919 -44,285 -215,958 -133,560 -62,620 182.52%
NP 587,178 346,177 230,952 -128,897 395,978 231,347 142,497 156.36%
-
NP to SH 451,049 253,201 181,078 -282,456 269,097 171,923 119,155 142.30%
-
Tax Rate 33.71% 38.20% 31.03% - 35.29% 36.60% 30.53% -
Total Cost 3,917,697 2,542,239 1,233,161 5,626,186 3,948,544 2,403,524 1,179,801 122.09%
-
Net Worth 5,988,182 5,744,328 5,653,166 4,791,818 4,260,394 4,261,460 4,263,472 25.33%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 106,484 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 5,988,182 5,744,328 5,653,166 4,791,818 4,260,394 4,261,460 4,263,472 25.33%
NOSH 2,276,875 2,252,677 2,208,268 2,129,697 2,130,197 2,130,730 2,131,736 4.47%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 13.03% 11.99% 15.77% -2.34% 9.11% 8.78% 10.78% -
ROE 7.53% 4.41% 3.20% -5.89% 6.32% 4.03% 2.79% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 197.85 128.22 66.30 258.13 203.95 123.66 62.03 116.22%
EPS 20.03 11.24 8.20 -13.26 12.63 8.07 5.59 133.61%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.63 2.55 2.56 2.25 2.00 2.00 2.00 19.96%
Adjusted Per Share Value based on latest NOSH - 2,130,396
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 135.93 87.15 44.18 165.87 131.09 79.50 39.90 125.90%
EPS 13.61 7.64 5.46 -8.52 8.12 5.19 3.60 142.09%
DPS 0.00 0.00 0.00 3.21 0.00 0.00 0.00 -
NAPS 1.8068 1.7333 1.7057 1.4459 1.2855 1.2858 1.2864 25.33%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 3.80 4.34 4.32 3.76 3.18 2.48 2.52 -
P/RPS 1.92 3.38 6.52 1.46 1.56 2.01 4.06 -39.21%
P/EPS 19.18 38.61 52.68 -28.35 25.17 30.74 45.08 -43.34%
EY 5.21 2.59 1.90 -3.53 3.97 3.25 2.22 76.32%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 1.44 1.70 1.69 1.67 1.59 1.24 1.26 9.28%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/01/08 14/11/07 08/08/07 18/05/07 13/02/07 14/11/06 11/08/06 -
Price 3.56 4.14 4.26 3.98 3.46 2.90 2.43 -
P/RPS 1.80 3.23 6.43 1.54 1.70 2.35 3.92 -40.39%
P/EPS 17.97 36.83 51.95 -30.01 27.39 35.94 43.47 -44.41%
EY 5.56 2.71 1.92 -3.33 3.65 2.78 2.30 79.83%
DY 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
P/NAPS 1.35 1.62 1.66 1.77 1.73 1.45 1.22 6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment