[AMBANK] YoY Quarter Result on 31-Mar-2004 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -32.58%
YoY- -10.09%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 1,457,039 1,249,685 1,142,683 1,200,526 1,161,821 982,559 872,275 8.92%
PBT -696,548 110,475 29,046 106,078 54,396 90,493 64,474 -
Tax 171,673 -36,711 -35,682 -79,804 -25,175 -25,257 1,613 117.61%
NP -524,875 73,764 -6,636 26,274 29,221 65,236 66,087 -
-
NP to SH -551,553 52,298 -6,636 26,274 29,221 65,236 66,087 -
-
Tax Rate - 33.23% 122.85% 75.23% 46.28% 27.91% -2.50% -
Total Cost 1,981,914 1,175,921 1,149,319 1,174,252 1,132,600 917,323 806,188 16.16%
-
Net Worth 4,878,609 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 2,072,445 15.32%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 106,519 106,432 78,322 72,207 35,234 32,617 32,020 22.16%
Div Payout % 0.00% 203.51% 0.00% 274.82% 120.58% 50.00% 48.45% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 4,878,609 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 2,072,445 15.32%
NOSH 2,130,396 2,128,640 1,958,055 1,805,181 978,733 906,055 889,461 15.66%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -36.02% 5.90% -0.58% 2.19% 2.52% 6.64% 7.58% -
ROE -11.31% 1.23% -0.17% 0.73% 1.00% 2.99% 3.19% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 68.39 58.71 58.36 66.50 118.71 108.44 98.07 -5.82%
EPS -25.89 2.45 -0.34 1.42 1.98 7.20 7.43 -
DPS 5.00 5.00 4.00 4.00 3.60 3.60 3.60 5.62%
NAPS 2.29 2.00 2.00 2.00 3.00 2.41 2.33 -0.28%
Adjusted Per Share Value based on latest NOSH - 1,805,181
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 44.07 37.80 34.56 36.31 35.14 29.72 26.38 8.92%
EPS -16.68 1.58 -0.20 0.79 0.88 1.97 2.00 -
DPS 3.22 3.22 2.37 2.18 1.07 0.99 0.97 22.12%
NAPS 1.4756 1.2876 1.1844 1.092 0.8881 0.6604 0.6268 15.33%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 3.76 2.83 2.81 4.04 3.24 5.25 2.95 -
P/RPS 5.50 4.82 4.82 6.07 2.73 4.84 3.01 10.56%
P/EPS -14.52 115.19 -829.13 277.57 108.52 72.92 39.70 -
EY -6.89 0.87 -0.12 0.36 0.92 1.37 2.52 -
DY 1.33 1.77 1.42 0.99 1.11 0.69 1.22 1.44%
P/NAPS 1.64 1.42 1.41 2.02 1.08 2.18 1.27 4.35%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 18/05/07 31/05/06 16/05/05 31/05/04 30/05/03 20/05/02 22/05/01 -
Price 3.98 2.52 2.54 3.46 3.42 5.85 2.75 -
P/RPS 5.82 4.29 4.35 5.20 2.88 5.39 2.80 12.96%
P/EPS -15.37 102.57 -749.47 237.72 114.55 81.25 37.01 -
EY -6.50 0.97 -0.13 0.42 0.87 1.23 2.70 -
DY 1.26 1.98 1.57 1.16 1.05 0.62 1.31 -0.64%
P/NAPS 1.74 1.26 1.27 1.73 1.14 2.43 1.18 6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment