[AMBANK] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -667.59%
YoY- -1154.64%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,616,459 1,426,085 1,464,113 1,457,039 1,595,678 1,312,573 1,322,298 14.28%
PBT 325,669 225,281 334,871 -696,548 247,029 159,790 205,117 35.98%
Tax -84,668 -110,056 -103,919 171,673 -82,398 -70,940 -62,620 22.20%
NP 241,001 115,225 230,952 -524,875 164,631 88,850 142,497 41.81%
-
NP to SH 197,848 72,123 181,078 -551,553 97,174 52,768 119,155 40.09%
-
Tax Rate 26.00% 48.85% 31.03% - 33.36% 44.40% 30.53% -
Total Cost 1,375,458 1,310,860 1,233,161 1,981,914 1,431,047 1,223,723 1,179,801 10.73%
-
Net Worth 6,121,650 5,857,122 5,653,166 4,878,609 4,258,666 4,259,320 4,263,472 27.18%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 106,519 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 6,121,650 5,857,122 5,653,166 4,878,609 4,258,666 4,259,320 4,263,472 27.18%
NOSH 2,327,623 2,296,910 2,208,268 2,130,396 2,129,333 2,129,660 2,131,736 6.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 14.91% 8.08% 15.77% -36.02% 10.32% 6.77% 10.78% -
ROE 3.23% 1.23% 3.20% -11.31% 2.28% 1.24% 2.79% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 69.45 62.09 66.30 68.39 74.94 61.63 62.03 7.80%
EPS 8.62 3.14 8.20 -25.89 4.56 2.48 5.59 33.36%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.63 2.55 2.56 2.29 2.00 2.00 2.00 19.96%
Adjusted Per Share Value based on latest NOSH - 2,130,396
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 48.77 43.03 44.18 43.96 48.15 39.60 39.90 14.27%
EPS 5.97 2.18 5.46 -16.64 2.93 1.59 3.60 39.97%
DPS 0.00 0.00 0.00 3.21 0.00 0.00 0.00 -
NAPS 1.8471 1.7673 1.7057 1.472 1.285 1.2852 1.2864 27.19%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 3.80 4.34 4.32 3.76 3.18 2.48 2.52 -
P/RPS 5.47 6.99 6.52 5.50 4.24 4.02 4.06 21.91%
P/EPS 44.71 138.22 52.68 -14.52 69.68 100.09 45.08 -0.54%
EY 2.24 0.72 1.90 -6.89 1.44 1.00 2.22 0.59%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 1.44 1.70 1.69 1.64 1.59 1.24 1.26 9.28%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/01/08 14/11/07 08/08/07 18/05/07 13/02/07 14/11/06 11/08/06 -
Price 3.56 4.14 4.26 3.98 3.46 2.90 2.43 -
P/RPS 5.13 6.67 6.43 5.82 4.62 4.71 3.92 19.58%
P/EPS 41.88 131.85 51.95 -15.37 75.82 117.04 43.47 -2.44%
EY 2.39 0.76 1.92 -6.50 1.32 0.85 2.30 2.58%
DY 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
P/NAPS 1.35 1.62 1.66 1.74 1.73 1.45 1.22 6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment