[AMBANK] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -106.71%
YoY- -125.26%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 1,487,807 1,457,039 1,249,685 1,142,683 1,200,526 1,161,821 982,559 7.15%
PBT 308,616 -696,548 110,475 29,046 106,078 54,396 90,493 22.66%
Tax -84,975 171,673 -36,711 -35,682 -79,804 -25,175 -25,257 22.38%
NP 223,641 -524,875 73,764 -6,636 26,274 29,221 65,236 22.77%
-
NP to SH 217,493 -551,553 52,298 -6,636 26,274 29,221 65,236 22.20%
-
Tax Rate 27.53% - 33.23% 122.85% 75.23% 46.28% 27.91% -
Total Cost 1,264,166 1,981,914 1,175,921 1,149,319 1,174,252 1,132,600 917,323 5.48%
-
Net Worth 6,950,263 4,878,609 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 21.26%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 158,561 106,519 106,432 78,322 72,207 35,234 32,617 30.12%
Div Payout % 72.90% 0.00% 203.51% 0.00% 274.82% 120.58% 50.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 6,950,263 4,878,609 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 21.26%
NOSH 2,642,685 2,130,396 2,128,640 1,958,055 1,805,181 978,733 906,055 19.51%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 15.03% -36.02% 5.90% -0.58% 2.19% 2.52% 6.64% -
ROE 3.13% -11.31% 1.23% -0.17% 0.73% 1.00% 2.99% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 56.30 68.39 58.71 58.36 66.50 118.71 108.44 -10.34%
EPS 8.23 -25.89 2.45 -0.34 1.42 1.98 7.20 2.25%
DPS 6.00 5.00 5.00 4.00 4.00 3.60 3.60 8.87%
NAPS 2.63 2.29 2.00 2.00 2.00 3.00 2.41 1.46%
Adjusted Per Share Value based on latest NOSH - 1,958,055
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 44.89 43.96 37.71 34.48 36.22 35.06 29.65 7.15%
EPS 6.56 -16.64 1.58 -0.20 0.79 0.88 1.97 22.17%
DPS 4.78 3.21 3.21 2.36 2.18 1.06 0.98 30.19%
NAPS 2.0971 1.472 1.2846 1.1816 1.0894 0.8859 0.6589 21.26%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 3.44 3.76 2.83 2.81 4.04 3.24 5.25 -
P/RPS 6.11 5.50 4.82 4.82 6.07 2.73 4.84 3.95%
P/EPS 41.80 -14.52 115.19 -829.13 277.57 108.52 72.92 -8.84%
EY 2.39 -6.89 0.87 -0.12 0.36 0.92 1.37 9.70%
DY 1.74 1.33 1.77 1.42 0.99 1.11 0.69 16.65%
P/NAPS 1.31 1.64 1.42 1.41 2.02 1.08 2.18 -8.13%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 13/05/08 18/05/07 31/05/06 16/05/05 31/05/04 30/05/03 20/05/02 -
Price 3.84 3.98 2.52 2.54 3.46 3.42 5.85 -
P/RPS 6.82 5.82 4.29 4.35 5.20 2.88 5.39 3.99%
P/EPS 46.66 -15.37 102.57 -749.47 237.72 114.55 81.25 -8.82%
EY 2.14 -6.50 0.97 -0.13 0.42 0.87 1.23 9.65%
DY 1.56 1.26 1.98 1.57 1.16 1.05 0.62 16.60%
P/NAPS 1.46 1.74 1.26 1.27 1.73 1.14 2.43 -8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment