[MANULFE] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -11.4%
YoY- -4.11%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 145,433 201,233 145,851 130,464 117,466 106,584 99,839 6.46%
PBT 23,706 4,002 22,677 15,471 16,581 14,473 11,379 12.99%
Tax -9,177 -1,040 -6,085 -4,150 -4,775 -4,146 -3,234 18.96%
NP 14,529 2,962 16,592 11,321 11,806 10,327 8,145 10.11%
-
NP to SH 14,529 2,962 16,592 11,321 11,806 10,327 8,145 10.11%
-
Tax Rate 38.71% 25.99% 26.83% 26.82% 28.80% 28.65% 28.42% -
Total Cost 130,904 198,271 129,259 119,143 105,660 96,257 91,694 6.10%
-
Net Worth 469,460 426,041 412,776 352,388 325,143 302,548 274,188 9.36%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 469,460 426,041 412,776 352,388 325,143 302,548 274,188 9.36%
NOSH 202,353 202,876 202,341 202,522 201,952 201,699 201,608 0.06%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 9.99% 1.47% 11.38% 8.68% 10.05% 9.69% 8.16% -
ROE 3.09% 0.70% 4.02% 3.21% 3.63% 3.41% 2.97% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 71.87 99.19 72.08 64.42 58.17 52.84 49.52 6.39%
EPS 7.18 1.46 8.20 5.59 5.85 5.12 4.04 10.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.10 2.04 1.74 1.61 1.50 1.36 9.30%
Adjusted Per Share Value based on latest NOSH - 202,522
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 65.40 90.49 65.59 58.67 52.82 47.93 44.90 6.46%
EPS 6.53 1.33 7.46 5.09 5.31 4.64 3.66 10.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1112 1.9159 1.8563 1.5847 1.4622 1.3606 1.233 9.36%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.20 2.82 3.24 2.14 2.13 2.14 2.00 -
P/RPS 3.06 2.84 4.49 3.32 3.66 4.05 4.04 -4.52%
P/EPS 30.64 193.15 39.51 38.28 36.44 41.80 49.50 -7.67%
EY 3.26 0.52 2.53 2.61 2.74 2.39 2.02 8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.34 1.59 1.23 1.32 1.43 1.47 -7.01%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 13/11/09 26/11/08 20/11/07 22/11/06 23/11/05 25/11/04 19/11/03 -
Price 2.47 2.06 3.28 2.20 2.10 2.16 1.99 -
P/RPS 3.44 2.08 4.55 3.42 3.61 4.09 4.02 -2.56%
P/EPS 34.40 141.10 40.00 39.36 35.92 42.19 49.26 -5.80%
EY 2.91 0.71 2.50 2.54 2.78 2.37 2.03 6.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.98 1.61 1.26 1.30 1.44 1.46 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment