[RHBBANK] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 4.2%
YoY- 19.0%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 2,654,329 2,452,625 2,339,580 1,931,259 1,792,616 1,436,478 1,338,919 12.07%
PBT 724,906 739,127 553,667 603,234 510,854 447,948 400,061 10.40%
Tax -165,439 -179,848 -134,497 -149,048 -128,641 -107,272 -96,254 9.44%
NP 559,467 559,279 419,170 454,186 382,213 340,676 303,807 10.70%
-
NP to SH 559,026 556,508 410,333 453,845 381,398 339,030 301,529 10.83%
-
Tax Rate 22.82% 24.33% 24.29% 24.71% 25.18% 23.95% 24.06% -
Total Cost 2,094,862 1,893,346 1,920,410 1,477,073 1,410,403 1,095,802 1,035,112 12.46%
-
Net Worth 18,089,448 17,711,692 15,791,603 12,309,161 8,672,944 9,328,724 8,055,131 14.42%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 149,211 132,832 173,458 107,971 107,688 -
Div Payout % - - 36.36% 29.27% 45.48% 31.85% 35.71% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 18,089,448 17,711,692 15,791,603 12,309,161 8,672,944 9,328,724 8,055,131 14.42%
NOSH 2,584,206 2,541,132 2,486,866 2,213,878 2,168,236 2,159,426 2,153,778 3.08%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 21.08% 22.80% 17.92% 23.52% 21.32% 23.72% 22.69% -
ROE 3.09% 3.14% 2.60% 3.69% 4.40% 3.63% 3.74% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 102.71 96.52 94.08 87.23 82.68 66.52 62.17 8.72%
EPS 8.10 21.90 16.50 20.50 17.60 15.70 14.00 -8.71%
DPS 0.00 0.00 6.00 6.00 8.00 5.00 5.00 -
NAPS 7.00 6.97 6.35 5.56 4.00 4.32 3.74 11.00%
Adjusted Per Share Value based on latest NOSH - 2,213,878
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 60.88 56.25 53.66 44.30 41.12 32.95 30.71 12.07%
EPS 12.82 12.76 9.41 10.41 8.75 7.78 6.92 10.81%
DPS 0.00 0.00 3.42 3.05 3.98 2.48 2.47 -
NAPS 4.149 4.0623 3.6219 2.8232 1.9892 2.1396 1.8475 14.42%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 7.37 8.55 8.63 7.40 9.16 5.88 4.14 -
P/RPS 7.18 8.86 9.17 8.48 11.08 8.84 6.66 1.26%
P/EPS 34.07 39.04 52.30 36.10 52.07 37.45 29.57 2.38%
EY 2.94 2.56 1.91 2.77 1.92 2.67 3.38 -2.29%
DY 0.00 0.00 0.70 0.81 0.87 0.85 1.21 -
P/NAPS 1.05 1.23 1.36 1.33 2.29 1.36 1.11 -0.92%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 27/08/14 30/08/13 27/08/12 24/08/11 24/08/10 24/08/09 -
Price 6.48 9.10 7.48 7.24 8.90 6.73 4.60 -
P/RPS 6.31 9.43 7.95 8.30 10.76 10.12 7.40 -2.61%
P/EPS 29.96 41.55 45.33 35.32 50.60 42.87 32.86 -1.52%
EY 3.34 2.41 2.21 2.83 1.98 2.33 3.04 1.58%
DY 0.00 0.00 0.80 0.83 0.90 0.74 1.09 -
P/NAPS 0.93 1.31 1.18 1.30 2.23 1.56 1.23 -4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment