[RHBBANK] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -10.67%
YoY- 26.18%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 2,835,305 2,723,349 2,452,625 2,401,967 2,512,512 2,458,286 2,339,580 13.62%
PBT 643,586 714,932 739,127 637,408 683,055 739,762 553,667 10.52%
Tax -144,616 -163,188 -179,848 -183,937 -187,306 -174,946 -134,497 4.94%
NP 498,970 551,744 559,279 453,471 495,749 564,816 419,170 12.28%
-
NP to SH 486,191 544,610 556,508 450,691 504,517 559,148 410,333 11.93%
-
Tax Rate 22.47% 22.83% 24.33% 28.86% 27.42% 23.65% 24.29% -
Total Cost 2,336,335 2,171,605 1,893,346 1,948,496 2,016,763 1,893,470 1,920,410 13.92%
-
Net Worth 18,804,530 18,290,674 17,711,692 17,187,367 16,656,667 16,295,830 15,791,603 12.31%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 154,346 - - - 261,131 - 149,211 2.27%
Div Payout % 31.75% - - - 51.76% - 36.36% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 18,804,530 18,290,674 17,711,692 17,187,367 16,656,667 16,295,830 15,791,603 12.31%
NOSH 2,572,439 2,568,915 2,541,132 2,546,276 2,535,261 2,518,675 2,486,866 2.27%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 17.60% 20.26% 22.80% 18.88% 19.73% 22.98% 17.92% -
ROE 2.59% 2.98% 3.14% 2.62% 3.03% 3.43% 2.60% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 110.22 106.01 96.52 94.33 99.10 97.60 94.08 11.10%
EPS 18.90 21.20 21.90 17.70 19.90 22.20 16.50 9.44%
DPS 6.00 0.00 0.00 0.00 10.30 0.00 6.00 0.00%
NAPS 7.31 7.12 6.97 6.75 6.57 6.47 6.35 9.81%
Adjusted Per Share Value based on latest NOSH - 2,546,276
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 65.04 62.47 56.26 55.10 57.63 56.39 53.67 13.62%
EPS 11.15 12.49 12.77 10.34 11.57 12.83 9.41 11.94%
DPS 3.54 0.00 0.00 0.00 5.99 0.00 3.42 2.31%
NAPS 4.3135 4.1956 4.0628 3.9425 3.8208 3.738 3.6224 12.30%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 7.62 8.83 8.55 8.42 7.90 7.56 8.63 -
P/RPS 6.91 8.33 8.86 8.93 7.97 7.75 9.17 -17.14%
P/EPS 40.32 41.65 39.04 47.57 39.70 34.05 52.30 -15.88%
EY 2.48 2.40 2.56 2.10 2.52 2.94 1.91 18.96%
DY 0.79 0.00 0.00 0.00 1.30 0.00 0.70 8.37%
P/NAPS 1.04 1.24 1.23 1.25 1.20 1.17 1.36 -16.33%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 20/11/14 27/08/14 26/05/14 24/02/14 29/11/13 30/08/13 -
Price 7.96 8.27 9.10 8.35 7.77 7.61 7.48 -
P/RPS 7.22 7.80 9.43 8.85 7.84 7.80 7.95 -6.20%
P/EPS 42.12 39.01 41.55 47.18 39.05 34.28 45.33 -4.76%
EY 2.37 2.56 2.41 2.12 2.56 2.92 2.21 4.75%
DY 0.75 0.00 0.00 0.00 1.33 0.00 0.80 -4.20%
P/NAPS 1.09 1.16 1.31 1.24 1.18 1.18 1.18 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment